| Revenue | DKK 2,6M | -7% |
| EBITDA | DKK 439K | -25% |
| Net profit | DKK -487 | -100% |
| Total assets | DKK 5,1M | +3% |
| Equity | DKK 411K | +0% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.094 | 3.206 | 2.787 | 2.789 | 2.601 |
| Staff expenses | -642 | -769 | -1.023 | -649 | -1.196 |
| EBITDA | 383 | 1.128 | 215 | 583 | 439 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 383 | 1.128 | 215 | 583 | 439 |
| Net financials | -306 | -266 | -142 | -339 | -403 |
| Profit before tax | 77 | 862 | 73 | 243 | 36 |
| Tax | 42 | 217 | 39 | 1 | 37 |
| Net profit | 35 | 645 | 34 | 242 | -0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.751 | 4.154 | 3.796 | 4.984 | 5.112 |
| Equity | -510 | 136 | 170 | 412 | 411 |
| Long-term debt | 1.967 | 1.661 | 1.260 | 1.539 | 2.317 |
| Short-term debt | 2.294 | 2.323 | 2.337 | 2.990 | 2.349 |
| Total debt | 4.260 | 3.984 | 3.597 | 4.529 | 4.666 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IL Management | Management | 2014 |
RH Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Linea Hildebrand | Management | 0 companies |
| Rasmus Hildebrand | Management | 0 companies |