| Revenue | DKK 7,9M | -1% |
| EBITDA | DKK 914K | -25% |
| Net profit | DKK 584K | -24% |
| Total assets | DKK 4,1M | -13% |
| Equity | DKK 1,1M | -15% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.803 | 1.305 | 1.141 | 1.767 | 2.747 | 4.094 | 4.086 | 5.951 | 6.732 | 7.953 | 7.882 |
| Staff expenses | -1.437 | -1.145 | -1.127 | -1.267 | -1.820 | -3.046 | -3.427 | -4.747 | -5.554 | -6.739 | -6.968 |
| EBITDA | 365 | 160 | 14 | 500 | 927 | 1.047 | 653 | 1.204 | 1.171 | 1.213 | 914 |
| Depreciation & amort. | -36 | -42 | -14 | -28 | -85 | -134 | -177 | -156 | -187 | -165 | -134 |
| EBIT | 330 | 118 | -0 | 472 | 842 | 913 | 476 | 1.048 | 984 | 1.049 | 781 |
| Net financials | -4 | -8 | -11 | -13 | -42 | -47 | -50 | -47 | -54 | -60 | -31 |
| Profit before tax | 326 | 110 | -11 | 459 | 800 | 866 | 425 | 1.001 | 930 | 989 | 750 |
| Tax | 78 | 24 | -2 | 91 | 186 | 193 | 95 | 221 | 206 | 221 | 166 |
| Net profit | 248 | 86 | -9 | 368 | 613 | 672 | 330 | 780 | 724 | 768 | 584 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 699 | 781 | 796 | 1.854 | 1.971 | 3.022 | 2.911 | 3.139 | 4.079 | 4.763 | 4.138 |
| Equity | 248 | 333 | 324 | 692 | 1.255 | 1.678 | 1.758 | 1.539 | 2.013 | 1.268 | 1.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 48 | 147 | 147 | 14 | 0 | 0 | 0 |
| Short-term debt | 451 | 445 | 472 | 1.162 | 658 | 1.172 | 983 | 1.562 | 2.021 | 3.460 | 3.016 |
| Total debt | 451 | 445 | 472 | 1.162 | 706 | 1.319 | 1.130 | 1.576 | 2.021 | 3.460 | 3.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MH Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HETAG TAGDÆKNING NORD A/S | Company | 100.0% | 100.0% | 2024 |
Mik Hvidbjerg Holding ApS | Company | 50.0% | 50.0% | 2015 |
Thomas Bodilsen Holding ApS | Company | 50.0% | 50.0% | 2015 |
Hvidbo Tag Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gade Bodilsen | Chief Executive Officer | 0 companies |
| Mik Hvidbjerg Rasmussen | Founder | 0 companies |