| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -2K | -452% |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK 1,2M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 820 | 1.849 | 1.418 | 1.173 | 1.187 | 1.582 | 1.363 | -114 | 119 | 3 | 0 |
| Staff expenses | -0 | -161 | -732 | -1.049 | -1.061 | -1.013 | -1.267 | -1.321 | -1.230 | -0 | -0 | -0 |
| EBITDA | 17 | 659 | 1.117 | 369 | 112 | 175 | 315 | 42 | -1.344 | 119 | 3 | 0 |
| Depreciation & amort. | -5 | -39 | -39 | -34 | -21 | -21 | -9 | -0 | -0 | -0 | -4 | -4 |
| EBIT | 13 | 620 | 1.078 | 334 | 91 | 154 | 306 | 42 | -1.344 | 119 | -0 | -4 |
| Net financials | 0 | -21 | -28 | -35 | -37 | -35 | -34 | -30 | -33 | 0 | -0 | 0 |
| Profit before tax | 13 | 599 | 1.050 | 299 | 54 | 119 | 271 | 12 | -1.376 | 119 | -0 | -3 |
| Tax | 3 | 139 | 201 | 68 | 13 | 26 | 60 | 3 | -303 | 26 | 0 | -1 |
| Net profit | 10 | 460 | 848 | 231 | 41 | 93 | 212 | 9 | -1.074 | 93 | -0 | -2 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 608 | 1.944 | 3.129 | 3.413 | 3.783 | 3.770 | 3.853 | 3.496 | 1.662 | 1.188 | 1.226 | 1.224 |
| Equity | 60 | 520 | 1.368 | 1.599 | 1.641 | 1.733 | 1.945 | 1.954 | 880 | 373 | 1.187 | 1.185 |
| Long-term debt | 0 | 1.071 | 1.211 | 1.153 | 1.500 | 1.275 | 1.275 | 875 | 275 | 0 | 0 | 0 |
| Short-term debt | 545 | 332 | 537 | 656 | 636 | 760 | 634 | 668 | 507 | 815 | 39 | 39 |
| Total debt | 545 | 1.403 | 1.749 | 1.809 | 2.136 | 2.035 | 1.909 | 1.543 | 782 | 815 | 39 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Founder | Founder | 2014 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALTITO ApS | Company | 100.0% | 100.0% | 2023 |
From Invest DK ApS | Company | 33.3% | 33.3% | 2016 |
One Happy Family Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne From Laursen | Founder | 0 companies |
| Henning Christen Laursen | Chief Executive Officer | 0 companies |