| Revenue | DKK 4,1M | +3% |
| EBITDA | DKK 3,1M | +4% |
| Net profit | DKK 1,5M | -13% |
| Total assets | DKK 81,6M | -2% |
| Equity | DKK 40,1M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 787 | 3.146 | 4.786 | 1.091 | 6.712 | 3.263 | 3.447 | 3.453 | 3.628 | 3.959 | 3.963 | 4.093 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 787 | 3.146 | 4.786 | 1.091 | 6.712 | 12.663 | 8.447 | 20.453 | -372 | 2.959 | 2.963 | 3.093 |
| Depreciation & amort. | -181 | -1.026 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 606 | 2.120 | 4.786 | 1.091 | 6.712 | 12.663 | 8.447 | 20.453 | -372 | 2.959 | 2.963 | 3.093 |
| Net financials | -873 | -1.670 | -1.341 | -1.324 | -695 | 2.731 | 4.674 | 16.707 | -4.308 | -1.305 | -1.718 | -2.170 |
| Profit before tax | -267 | 450 | 3.445 | -234 | 6.016 | 5.993 | 8.122 | 20.160 | -680 | 2.654 | 2.245 | 1.924 |
| Tax | -59 | 240 | 780 | -17 | 1.379 | 1.161 | 1.795 | 4.408 | -150 | 584 | 534 | 426 |
| Net profit | -208 | 211 | 2.665 | -217 | 4.638 | 4.833 | 6.327 | 15.752 | -530 | 2.070 | 1.712 | 1.497 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.153 | 44.144 | 53.338 | 52.277 | 57.751 | 66.809 | 73.627 | 89.601 | 85.264 | 84.699 | 82.917 | 81.619 |
| Equity | 3.842 | 4.052 | 15.119 | 14.386 | 19.024 | 23.786 | 28.723 | 42.148 | 40.044 | 40.202 | 39.962 | 40.118 |
| Long-term debt | 37.317 | 38.997 | 33.808 | 32.614 | 32.657 | 35.056 | 34.152 | 32.312 | 30.964 | 29.887 | 28.332 | 26.710 |
| Short-term debt | 2.995 | 607 | 864 | 1.880 | 1.630 | 1.267 | 2.638 | 2.971 | 2.649 | 2.906 | 2.823 | 2.893 |
| Total debt | 40.311 | 39.604 | 34.672 | 34.494 | 34.287 | 36.323 | 36.790 | 35.283 | 33.613 | 32.793 | 31.155 | 29.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2026 | — | — |
CL Management | Management | 2019 | — | — |
PF Management | Management | 2018 | — | — |
RH Management | Management | 2018 | — | — |
RN Management | Management | 2014 | — | — |
BH Management | Management | 2018 | — | — |
SS Management | Management | 2014 | — | — |
MB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Horsens Midco ApS | Company | 100.0% | 100.0% | 2019 |
NSF Denmark 1 K/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Haugen | Management | 0 companies |
| Christian Lyck | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |