| Revenue | DKK 10,1M | -2% |
| EBITDA | DKK 21,9M | -52% |
| Net profit | DKK 15,5M | -54% |
| Total assets | DKK 240M | +6% |
| Equity | DKK 106M | +17% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.317 | 7.922 | 16.459 | 12.858 | 18.165 | 20.291 | 7.962 | 8.964 | 10.949 | 10.344 | 10.125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.317 | 7.922 | 16.459 | 12.858 | 18.165 | 20.291 | 39.962 | 18.940 | -13.551 | 45.344 | 21.943 |
| Depreciation & amort. | -336 | -2.449 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 981 | 5.473 | 16.459 | 12.858 | 18.165 | 20.291 | 39.962 | 18.940 | -13.551 | 45.344 | 21.943 |
| Net financials | -741 | -4.903 | -3.617 | -3.810 | -1.953 | -1.557 | 30.250 | 8.623 | -25.951 | 32.926 | 9.506 |
| Profit before tax | 240 | 570 | 12.842 | 9.047 | 16.212 | 18.734 | 38.212 | 17.587 | -15.002 | 43.269 | 19.632 |
| Tax | 53 | 147 | 2.868 | 2.091 | 3.786 | 4.122 | 8.783 | 3.656 | -3.391 | 9.491 | 4.086 |
| Net profit | 187 | 424 | 9.974 | 6.956 | 12.426 | 14.613 | 29.429 | 13.930 | -11.611 | 33.778 | 15.546 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112.356 | 110.638 | 135.888 | 141.745 | 157.257 | 168.690 | 199.695 | 214.233 | 192.178 | 226.445 | 240.012 |
| Equity | 9.237 | 9.661 | 34.426 | 37.148 | 49.574 | 64.187 | 87.916 | 86.271 | 63.660 | 90.438 | 105.984 |
| Long-term debt | 100.281 | 99.139 | 92.278 | 91.597 | 92.446 | 83.999 | 85.214 | 93.768 | 93.942 | 92.645 | 86.821 |
| Short-term debt | 2.785 | 1.680 | 2.103 | 4.063 | 3.281 | 5.077 | 2.724 | 7.702 | 12.071 | 12.163 | 12.380 |
| Total debt | 103.066 | 100.819 | 94.381 | 95.660 | 95.727 | 89.076 | 87.937 | 101.470 | 106.013 | 104.808 | 99.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2020 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DF Management | Management | 2021 | — | — |
AG Management | Management | 2021 | — | — |
PF Management | Management | 2018 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RH Management | Management | 2018 | — | — |
EM Management | Management | 2021 | — | — |
MK Management | Management | 2024 | — | — |
RS Management | Management | 2020 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
RN Management | Management | 2014 | — | — |
TM Management | Management | 2024 | — | — |
BH Management | Management | 2018 | — | — |
SS Management | Management | 2014 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjorn Denmark Bidco 1 ApS | Company | 100.0% | 100.0% | 2020 |
NSF Denmark 1 K/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jean-Francois Pascal E Bossy | Management | 0 companies |
| Solveig Diana Hoffmann | Chief Executive Officer | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Andrea Giagnoni | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Andrea Corsi | Chief Executive Officer | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Elmar Marguerite Theodorus Schoonbrood | Management | 0 companies |
| Mariaan Kennedy | Management | 0 companies |
| Rohit Sharan Jain | Management | 0 companies |
| Alberto Brunetta | Chief Executive Officer | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Tom Metcalf | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Abigail De Vera | Chief Executive Officer | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |