| Revenue | DKK 111K | -79% |
| EBITDA | DKK 111K | -79% |
| Net profit | DKK -103K | -537% |
| Total assets | DKK 6,6M | -2% |
| Equity | DKK 4,6M | -2% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 244 | 1.083 | 1.151 | 528 | 2.063 | 686 | 1.056 | 778 | 661 | 529 | 111 |
| Staff expenses | -0 | -0 | -0 | -0 | -509 | -397 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 244 | 1.083 | 1.151 | 528 | 1.546 | 289 | 1.057 | 778 | 661 | 529 | 111 |
| Depreciation & amort. | -207 | -911 | -985 | -577 | -714 | -573 | -800 | -762 | -683 | -464 | -196 |
| EBIT | 37 | 172 | 166 | -49 | 833 | -284 | 257 | 16 | -22 | 65 | -85 |
| Net financials | -45 | -57 | -69 | -84 | -760 | -164 | -156 | -81 | -75 | -35 | -46 |
| Profit before tax | -8 | 115 | 97 | -133 | 73 | -448 | 100 | -65 | -98 | 30 | -131 |
| Tax | 1 | 25 | 22 | -30 | 17 | -99 | 32 | -14 | -22 | 7 | -28 |
| Net profit | -9 | 89 | 75 | -104 | 56 | -349 | 69 | -51 | -75 | 23 | -103 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.389 | 6.588 | 7.511 | 9.173 | 6.342 | 14.451 | 13.498 | 6.580 | 7.810 | 6.721 | 6.591 |
| Equity | 991 | 1.081 | 1.156 | 1.053 | 1.109 | 760 | 829 | 777 | 4.702 | 4.726 | 4.623 |
| Long-term debt | 796 | 1.477 | 1.342 | 1.349 | 1.248 | 1.197 | 1.143 | 1.102 | 1.058 | 1.014 | 1.671 |
| Short-term debt | 2.601 | 3.896 | 4.856 | 6.566 | 3.890 | 12.495 | 11.512 | 4.701 | 2.050 | 981 | 297 |
| Total debt | 3.397 | 5.373 | 6.199 | 7.915 | 5.138 | 13.691 | 12.655 | 5.803 | 3.108 | 1.995 | 1.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FITNESS FINANS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovbjerg Olesen | Management | 0 companies |
| Michael Albeck Jessen | Chairman | 0 companies |
| Tina Skovbjerg Olesen | Board of Directors | 0 companies |