| Revenue | DKK 3,1M | +1% |
| EBITDA | DKK 3,1M | +1% |
| Net profit | DKK 1,2M | +22% |
| Total assets | DKK 18,1M | -5% |
| Equity | DKK 5,9M | +13% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 571 | 2.032 | 2.762 | 2.737 | 2.908 | 3.019 | 3.061 | 3.045 | 3.067 | 3.018 | 3.057 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 571 | 2.032 | 2.762 | 2.737 | 2.908 | 3.019 | 3.061 | 3.045 | 3.067 | 3.018 | 3.057 |
| Depreciation & amort. | -87 | -504 | -843 | -843 | -889 | -913 | -913 | -913 | -913 | -913 | -913 |
| EBIT | 484 | 1.529 | 1.919 | 1.894 | 2.018 | 2.107 | 2.148 | 2.132 | 2.154 | 2.105 | 2.145 |
| Net financials | -269 | -760 | -767 | -710 | -747 | -714 | -622 | -586 | -761 | -863 | -627 |
| Profit before tax | 215 | 768 | 1.151 | 1.185 | 1.271 | 1.393 | 1.527 | 1.546 | 1.393 | 1.242 | 1.518 |
| Tax | 48 | 183 | 253 | 261 | 288 | 314 | 336 | 340 | 306 | 273 | 334 |
| Net profit | 166 | 585 | 898 | 924 | 984 | 1.079 | 1.191 | 1.206 | 1.086 | 969 | 1.184 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.798 | 23.086 | 22.244 | 21.401 | 23.574 | 22.660 | 21.749 | 20.803 | 19.890 | 18.977 | 18.064 |
| Equity | 216 | 802 | 1.407 | 1.882 | 2.404 | 2.499 | 3.690 | 4.300 | 4.784 | 5.209 | 5.909 |
| Long-term debt | 7.596 | 7.557 | 6.670 | 5.861 | 5.109 | 4.202 | 3.290 | 2.340 | 1.573 | 1.573 | 1.573 |
| Short-term debt | 3.946 | 14.615 | 14.053 | 13.545 | 15.943 | 15.841 | 14.651 | 14.045 | 13.416 | 12.077 | 10.465 |
| Total debt | 11.543 | 22.171 | 20.723 | 19.406 | 21.053 | 20.043 | 17.941 | 16.385 | 14.989 | 13.651 | 12.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WP FINANS A/S | Company | 66.7% | 100.0% | 2020 |
AHRNBERG HOLDING ApS | Company | 25.0% | 0.0% | 2015 |
WP BEST VEST ApS | Company | 25.0% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ahrnberg | Management | 0 companies |