| Revenue | DKK -44K | -121% |
| EBITDA | DKK -44K | -121% |
| Net profit | DKK -82K | -167% |
| Total assets | DKK 2,6M | -7% |
| Equity | DKK 1,7M | -5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 262 | 196 | 342 | 623 | 604 | 506 | 236 | 208 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 220 | 262 | 163 | 342 | 623 | 604 | 506 | 236 | 208 | -44 |
| Depreciation & amort. | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -42 |
| EBIT | 185 | 226 | 128 | 306 | 588 | 569 | 471 | 201 | 173 | -85 |
| Net financials | -152 | -79 | -96 | -63 | -78 | -64 | -31 | -20 | -16 | -20 |
| Profit before tax | 33 | 148 | 32 | 242 | 510 | 505 | 439 | 181 | 157 | -106 |
| Tax | 8 | 32 | 9 | 55 | 113 | 106 | 101 | 39 | 34 | -23 |
| Net profit | 25 | 116 | 23 | 187 | 397 | 399 | 338 | 141 | 122 | -82 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.795 | 2.773 | 2.179 | 2.175 | 2.415 | 2.584 | 2.852 | 2.804 | 2.850 | 2.639 |
| Equity | 75 | 191 | 214 | 401 | 798 | 1.197 | 1.536 | 1.677 | 1.800 | 1.717 |
| Long-term debt | 1.422 | 1.353 | 1.090 | 1.042 | 981 | 915 | 849 | 783 | 715 | 650 |
| Short-term debt | 1.291 | 1.214 | 859 | 716 | 621 | 459 | 456 | 335 | 327 | 266 |
| Total debt | 2.713 | 2.567 | 1.949 | 1.758 | 1.603 | 1.374 | 1.305 | 1.118 | 1.042 | 916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2014 | — | — |
ML Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FJG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sonne Jensen | Management | 0 companies |
| Maria Louise Graadyb | Management | 0 companies |