| Revenue | DKK 327K | -26% |
| EBITDA | DKK -161K | -187% |
| Net profit | DKK -187K | -387% |
| Total assets | DKK 929K | +58% |
| Equity | DKK 111K | -63% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 132 | 308 | 156 | 150 | 451 | 371 | 214 | 300 | 441 | 327 |
| Staff expenses | -67 | -128 | -116 | -66 | -74 | -78 | -77 | -77 | -141 | -125 | -63 |
| EBITDA | 178 | 4 | 68 | 89 | 76 | 214 | 123 | -40 | 45 | 185 | -161 |
| Depreciation & amort. | -43 | -28 | -39 | -78 | -31 | -46 | -39 | -56 | -96 | -99 | -72 |
| EBIT | 136 | -24 | 29 | 11 | 45 | 167 | 83 | -96 | -51 | 85 | -233 |
| Net financials | -16 | -0 | -2 | -0 | -1 | -5 | -4 | -5 | -1 | -2 | -6 |
| Profit before tax | 120 | -24 | 27 | 11 | 44 | 163 | 79 | -101 | -52 | 83 | -238 |
| Tax | 28 | -5 | 30 | 1 | 14 | 39 | 9 | -23 | -11 | 18 | -51 |
| Net profit | 91 | -19 | -3 | 9 | 29 | 124 | 70 | -78 | -41 | 65 | -187 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 301 | 174 | 321 | 310 | 233 | 451 | 489 | 618 | 491 | 589 | 929 |
| Equity | 141 | 123 | 120 | 129 | 159 | 282 | 353 | 274 | 233 | 299 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 51 | 191 | 179 | 74 | 169 | 136 | 344 | 257 | 290 | 818 |
| Total debt | 159 | 51 | 191 | 179 | 74 | 169 | 136 | 344 | 257 | 290 | 818 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|