| Revenue | DKK 5,5M | -67% |
| EBITDA | DKK -7M | -332% |
| Net profit | DKK -9,2M | -1377% |
| Total assets | DKK 20,3M | -24% |
| Equity | DKK -8,4M | -436% |
| Employees | 34 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 822 | 5.906 | 8.625 | 6.663 | 7.654 | 10.589 | 6.640 | 14.393 | 16.468 | 5.504 |
| Staff expenses | -0 | -4.634 | -7.079 | -5.477 | -10.010 | -9.539 | -9.027 | -11.129 | -13.440 | -12.525 |
| EBITDA | -1.105 | 1.272 | 1.546 | 1.186 | -2.357 | 1.019 | -2.526 | 3.264 | 3.028 | -7.020 |
| Depreciation & amort. | -0 | -220 | 322 | 210 | -524 | -725 | -921 | -944 | -982 | -1.052 |
| EBIT | -1.105 | 1.052 | 1.225 | 976 | -2.880 | 294 | -3.447 | 2.321 | 2.045 | -8.072 |
| Net financials | -412 | -298 | -373 | -478 | -282 | -233 | -415 | -537 | -1.118 | -1.139 |
| Profit before tax | -1.517 | 754 | 852 | 498 | -3.162 | 61 | -3.862 | 1.783 | 928 | -9.212 |
| Tax | -0 | -144 | 211 | 59 | -617 | 18 | -626 | 202 | 207 | -0 |
| Net profit | -1.517 | 898 | 641 | 439 | -2.546 | 43 | -3.236 | 1.582 | 721 | -9.212 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.147 | 4.812 | 6.498 | 7.970 | 9.510 | 16.881 | 20.866 | 24.404 | 26.541 | 20.302 |
| Equity | -1.467 | -568 | 73 | 512 | 1.966 | 3.421 | 185 | 1.794 | 2.515 | -8.447 |
| Long-term debt | 2.084 | 2.036 | 2.073 | 2.013 | 1.439 | 7.972 | 12.293 | 12.491 | 11.929 | 17.835 |
| Short-term debt | 2.530 | 3.344 | 3.966 | 5.064 | 6.105 | 5.488 | 8.388 | 9.865 | 12.097 | 10.914 |
| Total debt | 4.614 | 5.380 | 6.039 | 7.076 | 7.543 | 13.460 | 20.681 | 22.355 | 24.027 | 28.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
CD Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OCEAN PRAWNS A/S | Company | 100.0% | 100.0% | 2025 |
CD Holding 2019 ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Munch Jensen | Chief Executive Officer | 0 companies |
| Claus Duevang | Founder | 0 companies |
| Steen Nielsen | Board of Directors | 0 companies |
| Daniel Barslund | Chairman | 0 companies |
| Jim Frausing | Board of Directors | 0 companies |
| Per Kofod | Board of Directors | 0 companies |
| Mads Boss | Board of Directors | 0 companies |