| Revenue | DKK 7,2M | +69% |
| EBITDA | DKK 632K | +46% |
| Net profit | DKK 1,1M | +117% |
| Total assets | DKK 71,1M | -27% |
| Equity | DKK 70,1M | +2% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.093 | 8.802 | 13.905 | 22.687 | 20.948 | 44.950 | 1.181 | 1.651 | 4.257 | 7.201 |
| Staff expenses | -700 | -1.145 | -1.863 | -2.847 | -2.585 | -2.005 | -915 | -984 | -3.068 | -5.254 |
| EBITDA | 5.393 | 7.657 | 12.043 | 19.840 | 18.362 | 14.238 | 210 | 324 | 434 | 632 |
| Depreciation & amort. | -1.902 | -1.040 | -5.831 | -8.351 | -7.827 | -7.897 | -0 | -0 | -0 | -0 |
| EBIT | 3.491 | 6.617 | 6.212 | 11.489 | 10.535 | 6.341 | 210 | 324 | 434 | 632 |
| Net financials | 903 | -191 | -194 | -382 | -594 | -310 | -612 | -209 | 218 | 782 |
| Profit before tax | 4.393 | 6.427 | 6.017 | 11.107 | 9.941 | 6.031 | -402 | 115 | 652 | 1.414 |
| Tax | 967 | 1.414 | 1.324 | 2.327 | 2.474 | 1.689 | 390 | -319 | 143 | 311 |
| Net profit | 3.427 | 5.012 | 4.693 | 8.780 | 7.467 | 4.342 | -792 | 434 | 508 | 1.103 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 350.265 | 502.419 | 502.358 | 840.001 | 741.016 | 565.924 | 288.853 | 285.844 | 97.774 | 71.053 |
| Equity | 84.260 | 209.143 | 213.836 | 232.426 | 239.892 | 244.234 | 243.443 | 243.876 | 69.021 | 70.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265.038 | 291.011 | 285.601 | 604.491 | 498.363 | 320.325 | 45.410 | 41.967 | 28.752 | 929 |
| Total debt | 265.038 | 291.011 | 285.601 | 604.491 | 498.396 | 320.325 | 45.410 | 41.967 | 28.752 | 929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2019 | — | — |
RB Management | Management | 2014 | — | — |
TK Management | Management | 2017 | — | — |
ML Management | Management | 2014 | — | — |
BB Founder | Founder | 2014 | — | — |
HH Management | Management | 2015 | — | — |
NN Management | Management | 2021 | — | — |
DC Management | Management | 2014 | — | — |
JN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Natalia Mikhailovna Gorbacheva | Management | 0 companies |
| Richard Breuhaus | Management | 0 companies |
| Teuntje Klara Bakker Van der Veen | Management | 0 companies |
| Maria Laine | Management | 0 companies |
| Bjarke Bach Nielsen | Founder | 0 companies |
| Harry H. Ayubi | Management | 0 companies |
| Natalie Nell Rorem | Management | 0 companies |
| Douglas Caldwell | Management | 0 companies |
| John Norman Palmer | Management | 0 companies |