| Revenue | DKK 806K | -90% |
| EBITDA | DKK 474K | -94% |
| Net profit | DKK -924K | -117% |
| Total assets | DKK 30,5M | +1% |
| Equity | DKK 7,5M | -11% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 396 | 416 | 383 | 541 | 756 | 932 | 8.363 | 806 |
| Staff expenses | -0 | -0 | -0 | -18 | -1 | -26 | -83 | -226 | -174 | -333 |
| EBITDA | 236 | 316 | 396 | 397 | 382 | 515 | 674 | 706 | 8.189 | 474 |
| Depreciation & amort. | 104 | 84 | -84 | -94 | -105 | -202 | -305 | -322 | -378 | -413 |
| EBIT | 132 | 232 | 312 | 303 | 277 | 313 | 368 | 384 | 7.811 | 60 |
| Net financials | -267 | -294 | -308 | -320 | -335 | -592 | -665 | -679 | -766 | -1.164 |
| Profit before tax | -135 | -61 | 4 | -17 | -58 | -280 | -297 | -295 | 7.045 | -1.104 |
| Tax | -0 | -0 | -0 | -2 | -9 | -37 | -11 | -13 | 1.583 | -179 |
| Net profit | -135 | -61 | 4 | -14 | -50 | -242 | -286 | -282 | 5.462 | -924 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.124 | 7.463 | 7.800 | 8.098 | 13.356 | 21.554 | 22.509 | 26.833 | 30.098 | 30.480 |
| Equity | -85 | -146 | -142 | -157 | -206 | -422 | -708 | 3.010 | 8.472 | 7.548 |
| Long-term debt | 0 | 0 | 0 | 8.182 | 13.490 | 21.816 | 22.879 | 23.542 | 19.888 | 22.695 |
| Short-term debt | 7.209 | 7.609 | 7.942 | 73 | 72 | 160 | 338 | 281 | 1.738 | 237 |
| Total debt | 7.209 | 7.609 | 7.942 | 8.255 | 13.562 | 21.976 | 23.217 | 23.823 | 21.627 | 22.932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2014 | — | — |
HØ | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEN- JET EUROPE A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Sten Hammer Jensen | Management | 0 companies |
| Hanne Østergaard Almind Jensen | Founder | 0 companies |