| Revenue | DKK 4K | -93% |
| EBITDA | DKK -720K | -154% |
| Net profit | DKK -310K | -8% |
| Total assets | DKK 3,7M | -3% |
| Equity | DKK 3,5M | -8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.306 | 383 | 2.154 | 1.386 | 690 | 43 | 150 | 180 | 60 | 4 |
| Staff expenses | -924 | -387 | -636 | -565 | -441 | -254 | -558 | -377 | -302 | -656 |
| EBITDA | 381 | -24 | 1.260 | 797 | 212 | -227 | -426 | -284 | -283 | -720 |
| Depreciation & amort. | -0 | -1 | -3 | -0 | -0 | -2 | -6 | -4 | -2 | -1 |
| EBIT | 381 | -24 | 1.257 | 797 | 212 | -229 | -432 | -288 | -286 | -721 |
| Net financials | -25 | -21 | 81 | 71 | 4.298 | 67 | -624 | -832 | -2 | 412 |
| Profit before tax | 356 | -45 | 1.338 | 869 | 4.510 | -162 | -1.056 | -1.120 | -288 | -310 |
| Tax | 88 | -1 | 280 | 193 | 44 | -0 | -0 | -0 | -0 | 0 |
| Net profit | 268 | -44 | 1.058 | 676 | 4.466 | -162 | -1.056 | -1.120 | -288 | -310 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.278 | 1.399 | 2.321 | 2.234 | 6.618 | 6.410 | 5.587 | 4.222 | 3.848 | 3.718 |
| Equity | 318 | 274 | 1.332 | 2.008 | 6.474 | 6.312 | 5.255 | 4.135 | 3.848 | 3.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 960 | 1.125 | 989 | 226 | 144 | 98 | 331 | 86 | 0 | 180 |
| Total debt | 960 | 1.125 | 989 | 226 | 144 | 98 | 331 | 86 | 0 | 180 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|