| Revenue | DKK 8,1M | +21% |
| EBITDA | DKK 1,5M | +82% |
| Net profit | DKK 777K | +382% |
| Total assets | DKK 17,9M | +2% |
| Equity | DKK 6,4M | +14% |
| Employees | 17 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 670 | 772 | 1.190 | 2.126 | 2.953 | 3.507 | 3.795 | 5.611 | 6.701 | 8.135 |
| Staff expenses | -75 | -118 | -534 | -649 | -1.110 | -2.360 | -2.970 | -3.213 | -5.134 | -5.784 | -6.592 |
| EBITDA | 1 | 89 | 238 | 540 | 1.015 | 594 | 538 | 581 | 477 | 846 | 1.543 |
| Depreciation & amort. | -0 | -0 | -4 | -48 | -66 | -70 | -83 | -113 | -275 | -395 | -382 |
| EBIT | 1 | 89 | 235 | 492 | 949 | 524 | 454 | 468 | 202 | 451 | 1.161 |
| Net financials | 15 | -73 | -4 | -24 | -13 | -26 | -89 | -46 | -73 | -226 | -163 |
| Profit before tax | 16 | 16 | 230 | 468 | 936 | 498 | 366 | 422 | 129 | 225 | 999 |
| Tax | -0 | -0 | 52 | 123 | 211 | 122 | 89 | 103 | 36 | 63 | 221 |
| Net profit | 16 | 16 | 178 | 345 | 726 | 376 | 276 | 319 | 93 | 161 | 777 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 232 | 745 | 1.840 | 4.164 | 2.570 | 4.455 | 5.325 | 9.542 | 17.532 | 17.932 |
| Equity | 2 | 153 | 224 | 569 | 1.294 | 1.270 | 1.546 | 1.866 | 5.509 | 5.670 | 6.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.207 | 1.150 | 1.374 | 1.332 | 1.279 |
| Short-term debt | 100 | 79 | 500 | 1.247 | 2.856 | 1.277 | 1.667 | 2.273 | 2.587 | 10.395 | 10.022 |
| Total debt | 100 | 79 | 500 | 1.247 | 2.856 | 1.277 | 2.875 | 3.423 | 3.961 | 11.727 | 11.301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Farbo Holding ApS | Company | 50.0% | 50.0% | 2026 |
Niels Josiasen Holding ApS | Company | 50.0% | 50.0% | 2026 |
NJ Services ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Josiasen | Management | 0 companies |
| Peter Lars-Göran Johansson | Board of Directors | 0 companies |
| Michael Farbosund | Chairman | 0 companies |
| Boye Bundgaard Madsen | Board of Directors | 0 companies |
| Mats Lennart Sernvik | Chairman | 0 companies |