| Revenue | DKK 24,5M | +1% |
| EBITDA | DKK 24,5M | +1% |
| Net profit | DKK 20,6M | +7% |
| Total assets | DKK 79M | +47% |
| Equity | DKK 21,4M | +75% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28.271 | 11.103 | -7.404 | 6.367 | -2.099 | 418 | -642 | 23.071 | 24.252 | 24.531 |
| Staff expenses | -2.240 | -982 | -1.339 | -1.319 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30.510 | 10.120 | -8.743 | 5.048 | -2.099 | 108 | -642 | 23.071 | 24.252 | 24.531 |
| Depreciation & amort. | 122 | -122 | -122 | -0 | -0 | -0 | -0 | -179 | -179 | -220 |
| EBIT | -30.632 | 9.999 | -8.864 | 5.048 | -2.099 | 108 | -642 | 22.892 | 24.073 | 24.310 |
| Net financials | -535 | -901 | -1.154 | -708 | -541 | -275 | -299 | -1.020 | 742 | 1.977 |
| Profit before tax | -31.167 | 9.098 | -10.019 | 4.340 | -2.640 | -167 | -941 | 21.873 | 24.815 | 26.287 |
| Tax | -0 | -0 | -0 | 263 | -85 | -34 | 241 | -734 | 5.530 | 5.733 |
| Net profit | -31.167 | 9.098 | -10.019 | 4.077 | -2.555 | -133 | -1.182 | 22.606 | 19.285 | 20.555 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.778 | 11.017 | 11.886 | 3.301 | 13.854 | 26.301 | 32.847 | 18.459 | 53.931 | 79.013 |
| Equity | -30.667 | -21.569 | -31.588 | -27.511 | -30.066 | -28.499 | -29.681 | -7.075 | 12.210 | 21.426 |
| Long-term debt | 16.962 | 16.885 | 0 | 20.592 | 26.784 | 22.394 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.483 | 15.701 | 43.474 | 10.220 | 17.136 | 32.406 | 62.528 | 25.534 | 41.721 | 57.587 |
| Total debt | 48.445 | 32.586 | 43.474 | 30.812 | 43.920 | 54.800 | 62.528 | 25.534 | 41.721 | 57.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2022 | — | — |
BB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DTD HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
MKS 64 HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Myllerup | Management | 0 companies |
| Brian Barbagallo Nielsen | Management | 0 companies |
| Ernst Ulrik Bayer | Deputy Chairman | 0 companies |
| Mads-Kristian Sørensen | Board of Directors | 0 companies |
| Morten Rosenmejer | Board of Directors | 0 companies |
| Folkert Koopmans | Board of Directors | 0 companies |
| Martin Christian Kruhl | Board of Directors | 0 companies |
| Henrik Puggaard | Chairman | 0 companies |