| Revenue | DKK 899K | +17% |
| EBITDA | DKK 899K | +17% |
| Net profit | DKK -2,5M | -19% |
| Total assets | DKK 36M | -3% |
| Equity | DKK -924K | +80% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.507 | 1.736 | 1.350 | 2.896 | 931 | 2.711 | 864 | 854 | 768 | 899 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.507 | 1.736 | 1.350 | 2.896 | 931 | 2.711 | 864 | 854 | 768 | 899 |
| Depreciation & amort. | -717 | -1.907 | -1.729 | -1.021 | -1.394 | -1.262 | -1.279 | -1.331 | -1.415 | -1.809 |
| EBIT | 2.790 | -171 | -379 | 1.875 | -463 | 1.450 | -415 | -478 | -648 | -910 |
| Net financials | -1.215 | -697 | -588 | -497 | -427 | -408 | -296 | -482 | -1.684 | -1.852 |
| Profit before tax | 1.574 | -868 | -966 | 1.378 | -890 | 1.042 | -711 | -960 | -2.332 | -2.761 |
| Tax | 549 | 332 | 51 | 505 | 110 | 466 | 124 | 81 | -202 | -227 |
| Net profit | 1.025 | -1.200 | -1.018 | 872 | -1.000 | 576 | -835 | -1.040 | -2.130 | -2.534 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.788 | 51.713 | 46.759 | 45.462 | 44.817 | 41.006 | 39.421 | 38.921 | 37.105 | 36.037 |
| Equity | 1.075 | -125 | -1.143 | -270 | -1.270 | -695 | -1.529 | -2.570 | -4.700 | -924 |
| Long-term debt | 42.760 | 41.750 | 40.046 | 39.174 | 39.179 | 35.561 | 36.509 | 36.722 | 36.354 | 35.252 |
| Short-term debt | 12.952 | 10.087 | 7.855 | 6.558 | 6.908 | 6.140 | 4.441 | 4.768 | 5.451 | 1.709 |
| Total debt | 55.713 | 51.838 | 47.901 | 45.732 | 46.087 | 41.701 | 40.950 | 41.491 | 41.805 | 36.961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2014 | — | — |
LH Management | Management | 2015 | — | — |
PA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Navision Properties ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Ellehauge Sode | Management | 0 companies |
| Lars Henning Brammer | Management | 0 companies |
| Peter Alexis Georg Jein | Management | 0 companies |