| Revenue | DKK 1,2M | +25% |
| EBITDA | DKK 700K | +58% |
| Net profit | DKK 328K | +228% |
| Total assets | DKK 11,8M | +1% |
| Equity | DKK 7,9M | +4% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | 105 | 473 | 712 | 546 | 654 | 762 | 880 | 973 | 1.221 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -400 | -530 | -522 |
| EBITDA | -59 | 105 | 473 | 712 | 546 | 654 | 762 | 480 | 443 | 700 |
| Depreciation & amort. | -13 | -12 | -287 | -359 | -296 | -270 | -230 | -220 | -226 | -208 |
| EBIT | -72 | 93 | 187 | 353 | 250 | 384 | 532 | 261 | 217 | 492 |
| Net financials | -9 | -214 | -265 | -248 | -231 | -224 | -225 | -70 | -88 | -72 |
| Profit before tax | -81 | -121 | -79 | 105 | 19 | 160 | 307 | 191 | 129 | 420 |
| Tax | -23 | -27 | -17 | 23 | 4 | 35 | 67 | 42 | 29 | 92 |
| Net profit | -59 | -94 | -61 | 81 | 15 | 125 | 239 | 149 | 100 | 328 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.891 | 11.217 | 12.102 | 12.162 | 11.748 | 11.675 | 11.180 | 11.382 | 11.598 | 11.766 |
| Equity | -9 | -103 | -164 | -83 | -68 | 57 | 7.296 | 7.445 | 7.545 | 7.872 |
| Long-term debt | 5.317 | 4.873 | 4.428 | 3.983 | 3.531 | 3.079 | 2.186 | 1.982 | 1.779 | 1.565 |
| Short-term debt | 3.515 | 6.372 | 7.708 | 8.109 | 8.110 | 8.261 | 1.325 | 1.539 | 1.829 | 1.820 |
| Total debt | 8.832 | 11.246 | 12.137 | 12.093 | 11.641 | 11.340 | 3.510 | 3.521 | 3.608 | 3.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JR INVEST ApS, HERNING | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ravnsgaard Jensen | Management | 0 companies |