| Revenue | DKK -29K | -119% |
| EBITDA | DKK -29K | -119% |
| Net profit | DKK -75K | -209% |
| Total assets | DKK 3,4M | +1% |
| Equity | DKK 458K | -14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 102 | 91 | 135 | 160 | 39 | 190 | 176 | 158 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | 102 | 91 | 135 | 160 | 39 | 190 | 176 | 158 | -29 |
| Depreciation & amort. | -3 | -8 | -8 | -11 | -14 | -14 | -14 | -14 | -14 | -14 |
| EBIT | 104 | 94 | 83 | 124 | 146 | 25 | 175 | 162 | 143 | -43 |
| Net financials | -43 | -31 | -32 | -36 | -65 | -57 | -58 | -59 | -54 | -53 |
| Profit before tax | 60 | 63 | 51 | 88 | 80 | -32 | 118 | 103 | 90 | -96 |
| Tax | 14 | 14 | 12 | 19 | 18 | -7 | 26 | 23 | 20 | -21 |
| Net profit | 47 | 49 | 40 | 69 | 62 | -25 | 92 | 80 | 69 | -75 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.840 | 1.736 | 1.820 | 3.085 | 3.111 | 3.059 | 3.187 | 3.290 | 3.362 | 3.379 |
| Equity | 97 | 146 | 186 | 255 | 317 | 291 | 383 | 464 | 533 | 458 |
| Long-term debt | 1.545 | 1.545 | 1.575 | 2.725 | 2.705 | 2.698 | 2.698 | 2.698 | 2.698 | 2.732 |
| Short-term debt | 186 | 23 | 28 | 64 | 39 | 26 | 38 | 52 | 45 | 124 |
| Total debt | 1.731 | 1.568 | 1.603 | 2.789 | 2.744 | 2.724 | 2.735 | 2.749 | 2.743 | 2.856 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 | |
P.H. IBSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
S.E. IBSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|