| Revenue | DKK 726K | +19% |
| EBITDA | DKK 721K | +31% |
| Net profit | DKK 125K | +631% |
| Total assets | DKK 13,1M | -1% |
| Equity | DKK 2,8M | +5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 152 | 322 | 360 | 323 | 208 | 473 | 595 | 706 | 608 | 726 |
| Staff expenses | -0 | -0 | -11 | -57 | -57 | -55 | -53 | -54 | -67 | -60 | -5 |
| EBITDA | 24 | 152 | 311 | 303 | 266 | 153 | 419 | 541 | 639 | 548 | 721 |
| Depreciation & amort. | -37 | -90 | 48 | -40 | -47 | -47 | -75 | -119 | -122 | -122 | -122 |
| EBIT | -13 | 62 | 263 | 263 | 220 | 106 | 344 | 423 | 517 | 426 | 599 |
| Net financials | -3 | -76 | -82 | -73 | -68 | -104 | -102 | -148 | 1.746 | -456 | -437 |
| Profit before tax | -16 | -14 | 180 | 190 | 151 | 3 | 243 | 275 | 2.263 | -30 | 162 |
| Tax | -5 | -3 | 41 | 44 | 34 | 1 | 53 | 60 | 498 | -7 | 37 |
| Net profit | -11 | -11 | 140 | 146 | 118 | 2 | 189 | 214 | 1.765 | -24 | 125 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.854 | 7.470 | 7.301 | 7.282 | 8.201 | 12.011 | 13.451 | 13.323 | 13.386 | 13.136 | 13.051 |
| Equity | 89 | 77 | 217 | 363 | 481 | 483 | 672 | 886 | 2.651 | 2.628 | 2.753 |
| Long-term debt | 1.577 | 6.942 | 6.631 | 6.444 | 6.276 | 4.622 | 11.650 | 11.221 | 9.911 | 9.727 | 9.436 |
| Short-term debt | 188 | 450 | 453 | 475 | 1.445 | 6.906 | 1.129 | 1.216 | 824 | 781 | 862 |
| Total debt | 1.765 | 7.392 | 7.084 | 6.919 | 7.720 | 11.528 | 12.779 | 12.437 | 10.735 | 10.508 | 10.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2014 | — | — |
FK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FK HOLDING SKANDERBORG ApS | Company | 50.0% | 50.0% | 2015 |
DALSGAARD.COM ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Dalsgaard | Management | 0 companies |
| Flemming Kandborg | Management | 0 companies |