Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
MS-OMICS ApS
APS
Active
CVR 36070374
Bygstubben 9, 2950
Vedbæk
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2014 · 11 years old
17 employees
www.msomics.com
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
MS-OMICS ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
21M
16M
11M
5M
0M
2021: 7M
7M
2021
2022: 11M (+57% vs 2021)
11M
+57%
2022
2023: 15M (+36% vs 2022)
15M
+36%
2023
2024: 17M (+13% vs 2023)
17M
+13%
2024
2025: 17M (0% vs 2024)
17M
0%
2025
EBITDA
DKK millions
10M
7M
5M
2M
0M
2021: 2M
2M
2021
2022: 3M (+50% vs 2021)
3M
+50%
2022
2023: 6M (+100% vs 2022)
6M
+100%
2023
2024: 8M (+33% vs 2023)
8M
+33%
2024
2025: 7M (-12% vs 2024)
7M
-12%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
16.799
17.474
15.391
10.714
7.342
Staff expenses
-9.765
-9.905
-9.605
-7.432
-4.963
EBITDA
7.034
7.569
5.786
3.282
2.379
Depreciation & amort.
-4.310
-4.441
-4.192
-2.703
-1.521
EBIT
2.724
3.128
1.595
578
858
Net financials
-769
-928
-1.147
-825
-439
Profit before tax
1.956
2.199
448
-247
419
Tax
1.149
-142
25
-92
-0
Net profit
807
2.342
423
-155
419
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
18.137
19.095
18.691
19.943
10.962
Equity
3.170
2.363
22
-402
70
Long-term debt
3.012
4.691
6.226
9.779
7.174
Short-term debt
11.293
12.040
12.443
10.566
3.717
Total debt
14.305
16.732
18.669
20.345
10.892
Financial ratios
5-year trend
EBITDA margin (of gross profit)
41,9 %
This company
2021
2025
Equity ratio
17,5 %
This company
38,2 %
Market median
This company
Market median
54% below market
2021
2025
Return on equity
25,5 %
This company
18,4 %
Market median
This company
Market median
39% above market
2021
2025
Net profit margin (of gross profit)
4,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,93×
This company
2021
2025
Debt / equity
4,72×
This company
0,62×
Market median
This company
Market median
661% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on MS-OMICS ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
