| Revenue | DKK 386K | -4% |
| EBITDA | DKK 303K | +821% |
| Net profit | DKK 234K | +763% |
| Total assets | DKK 553K | +62% |
| Equity | DKK 409K | +74% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 127 | 142 | 714 | 832 | 378 | 593 | 258 | 653 | 400 | 386 |
| Staff expenses | -179 | -221 | -95 | -490 | -593 | -294 | -308 | -366 | -495 | -442 | -83 |
| EBITDA | -69 | -94 | 47 | 225 | 238 | 84 | 285 | -108 | 158 | -42 | 303 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -94 | 47 | 225 | 238 | 84 | 285 | -108 | 158 | -42 | 303 |
| Net financials | -1 | 0 | -0 | 0 | -1 | -2 | -4 | -4 | -1 | 0 | 2 |
| Profit before tax | -70 | -94 | 47 | 225 | 237 | 82 | 281 | -112 | 157 | -42 | 305 |
| Tax | -0 | -0 | -0 | 51 | 54 | 20 | -0 | -22 | 38 | -7 | 70 |
| Net profit | -70 | -94 | 47 | 174 | 183 | 62 | 215 | -89 | 119 | -35 | 234 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 13 | 99 | 424 | 586 | 399 | 627 | 437 | 463 | 341 | 553 |
| Equity | -20 | -114 | -67 | 107 | 237 | 199 | 414 | 268 | 329 | 235 | 409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 127 | 166 | 317 | 349 | 200 | 213 | 169 | 134 | 106 | 144 |
| Total debt | 252 | 127 | 166 | 317 | 349 | 200 | 213 | 169 | 134 | 106 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helms & Sams ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Sams Nielsen | Management | 0 companies |