| Revenue | DKK 86K | +0% |
| EBITDA | DKK 19K | -73% |
| Net profit | DKK 13K | +645% |
| Total assets | DKK 2,5M | -3% |
| Equity | DKK 2,3M | +1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 388 | 226 | 878 | 3.661 | 596 | 1.447 | 86 | 86 | 86 | 86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 226 | 364 | 1.873 | -13 | 293 | 70 | 80 | 71 | 19 |
| Depreciation & amort. | -0 | -0 | -52 | -118 | -75 | -24 | -44 | -62 | -46 | -64 |
| EBIT | 53 | 226 | 311 | 1.755 | -89 | 269 | 26 | 18 | 25 | -45 |
| Net financials | -67 | -81 | -36 | -68 | -11 | -378 | -24 | -19 | -23 | 58 |
| Profit before tax | -14 | 145 | 276 | 1.687 | -99 | -109 | 2 | -1 | 2 | 13 |
| Tax | -0 | 32 | 61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14 | 113 | 215 | 1.687 | -99 | -109 | 2 | -1 | 2 | 13 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.443 | 2.542 | 2.773 | 2.913 | 2.713 | 2.763 | 2.718 | 2.656 | 2.610 | 2.536 |
| Equity | 36 | 149 | 812 | 1.913 | 2.451 | 2.326 | 2.282 | 2.281 | 2.283 | 2.296 |
| Long-term debt | 0 | 1.573 | 1.186 | 274 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.408 | 821 | 775 | 726 | 262 | 436 | 436 | 375 | 327 | 240 |
| Total debt | 2.408 | 2.393 | 1.961 | 1.000 | 262 | 436 | 436 | 375 | 327 | 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordfyns Hold. K/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Martin Lomborg | Management | 0 companies |