| Revenue | DKK 11,3M | +6% |
| EBITDA | DKK 5,9M | +1% |
| Net profit | DKK 4,1M | -5% |
| Total assets | DKK 12,1M | +20% |
| Equity | DKK 8,1M | +24% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | 1.413 | 2.008 | 1.626 | 2.630 | 4.514 | 4.311 | 6.893 | 8.769 | 10.628 | 11.275 |
| Staff expenses | -0 | -1.283 | -1.373 | -1.566 | -1.195 | -1.583 | -1.951 | -2.951 | -4.204 | -4.767 | -5.376 |
| EBITDA | 183 | 131 | 635 | 59 | 1.435 | 2.931 | 2.360 | 3.943 | 4.565 | 5.836 | 5.867 |
| Depreciation & amort. | -0 | -0 | -4 | -9 | -61 | -134 | -252 | -357 | -443 | -530 | -713 |
| EBIT | 183 | 130 | 631 | 51 | 1.374 | 2.797 | 2.108 | 3.586 | 4.122 | 5.305 | 5.153 |
| Net financials | 0 | -1 | -4 | -0 | -75 | 62 | 132 | -15 | 10 | 229 | 107 |
| Profit before tax | 183 | 129 | 627 | 51 | 1.299 | 2.859 | 2.240 | 3.571 | 4.133 | 5.535 | 5.260 |
| Tax | 47 | 29 | 142 | 16 | 308 | 622 | 510 | 799 | 938 | 1.257 | 1.184 |
| Net profit | 137 | 100 | 485 | 35 | 991 | 2.237 | 1.730 | 2.772 | 3.195 | 4.278 | 4.077 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 696 | 840 | 1.726 | 1.601 | 3.042 | 4.196 | 5.239 | 6.766 | 8.517 | 10.022 | 12.057 |
| Equity | 187 | 287 | 771 | 806 | 1.797 | 2.034 | 3.263 | 4.035 | 5.230 | 6.508 | 8.085 |
| Long-term debt | 0 | 29 | 126 | 0 | 245 | 546 | 372 | 562 | 755 | 883 | 876 |
| Short-term debt | 509 | 525 | 823 | 775 | 933 | 1.499 | 1.427 | 1.959 | 2.349 | 2.344 | 2.755 |
| Total debt | 509 | 554 | 949 | 775 | 1.178 | 2.045 | 1.799 | 2.521 | 3.104 | 3.227 | 3.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Founder | Founder | 2014 | — | — |
HT Founder | Founder | 2014 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Obel-Iversen Holding ApS | Company | 50.0% | 50.0% | 2025 |
JFCH Holding ApS | Company | 10.0% | 10.0% | 2025 |
Nielsen & Nielsen Invest ApS | Company | 10.0% | 10.0% | 2025 |
Strøvej Holding ApS | Company | 10.0% | 10.0% | 2025 |
CHALTÉN ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Rene Nielsen | Founder | 0 companies |
| Henrik Tarp Madsen | Founder | 0 companies |
| Dan Rene Snejbjerg Iversen | Chief Executive Officer | 0 companies |
| Sune Fraes Diernæs | Chairman | 0 companies |
| Simon Sørensen | Board of Directors | 0 companies |
| Jens Obel Jørgensen | Board of Directors | 0 companies |
| Claus Kjær Jensen | Board of Directors | 0 companies |
| Thorkild Andersen | Board of Directors | 0 companies |