| Revenue | DKK 460K | -10% |
| EBITDA | DKK 460K | -10% |
| Net profit | DKK -788 | +100% |
| Total assets | DKK 5,4M | -3% |
| Equity | DKK 980K | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163 | 329 | 344 | 263 | 422 | 455 | 410 | 448 | 513 | 460 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 163 | 329 | 344 | 263 | 422 | 455 | 410 | 448 | 513 | 460 |
| Depreciation & amort. | -95 | -114 | -134 | -143 | -166 | -166 | -167 | -202 | -218 | -225 |
| EBIT | 69 | 215 | 210 | 121 | 255 | 288 | 243 | 246 | 295 | 236 |
| Net financials | -120 | -154 | -174 | -165 | -224 | -178 | -147 | -184 | -224 | -173 |
| Profit before tax | -52 | 61 | 36 | -45 | 32 | 110 | 96 | 62 | 71 | 62 |
| Tax | 7 | 40 | -36 | -10 | 7 | 24 | 58 | 58 | 242 | 63 |
| Net profit | -59 | 21 | 72 | -35 | 24 | 86 | 38 | 4 | -170 | -1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.313 | 5.457 | 5.872 | 6.043 | 5.913 | 6.732 | 8.313 | 9.922 | 5.532 | 5.389 |
| Equity | 941 | 962 | 1.034 | 999 | 1.023 | 1.110 | 1.148 | 1.152 | 981 | 980 |
| Long-term debt | 1.657 | 1.620 | 1.620 | 1.620 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.715 | 2.876 | 3.218 | 3.424 | 4.889 | 5.622 | 7.165 | 8.771 | 4.550 | 4.409 |
| Total debt | 3.372 | 4.496 | 4.838 | 5.044 | 4.889 | 5.622 | 7.165 | 8.771 | 4.550 | 4.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PELO HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Langgaard | Management | 0 companies |