| Revenue | DKK 806K | +2% |
| EBITDA | DKK 14K | -24% |
| Net profit | DKK 10K | -53% |
| Total assets | DKK 512K | -9% |
| Equity | DKK 373K | +3% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 359 | 1.389 | 1.314 | 2.520 | 2.044 | 2.205 | 2.043 | 1.141 | 825 | 790 | 806 |
| Staff expenses | -456 | -1.384 | -1.333 | -2.138 | -1.948 | -2.157 | -2.009 | -1.138 | -833 | -771 | -792 |
| EBITDA | -97 | 5 | -19 | 382 | 96 | 47 | 35 | 3 | -7 | 19 | 14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | 5 | -19 | 382 | 96 | 47 | 35 | 3 | -7 | 19 | 14 |
| Net financials | -9 | -39 | -19 | 1 | 0 | 4 | -17 | 1 | 4 | -0 | 0 |
| Profit before tax | -107 | -34 | -38 | 383 | 96 | 52 | 18 | 4 | -3 | 26 | 15 |
| Tax | -0 | -0 | -0 | 84 | 21 | 12 | 5 | 5 | -0 | 6 | 5 |
| Net profit | -107 | -34 | -38 | 299 | 74 | 40 | 13 | -1 | -3 | 21 | 10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283 | 710 | 805 | 732 | 967 | 1.313 | 1.001 | 624 | 666 | 565 | 512 |
| Equity | -7 | -41 | -79 | 220 | 294 | 334 | 347 | 346 | 343 | 364 | 373 |
| Long-term debt | 0 | 0 | 0 | 0 | 60 | 102 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 751 | 884 | 512 | 613 | 878 | 654 | 277 | 323 | 202 | 139 |
| Total debt | 290 | 751 | 884 | 512 | 673 | 980 | 654 | 277 | 323 | 202 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHILI-IT HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Larsen | Chief Executive Officer | 0 companies |
| Lisa Larsen | Chief Executive Officer | 0 companies |