| Revenue | DKK 109K | +9% |
| EBITDA | DKK 84K | +6% |
| Net profit | DKK 52K | +192% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 856K | +7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 142 | 140 | 124 | 122 | 149 | 140 | 123 | 100 | 109 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 111 | 352 | 123 | 103 | 100 | 128 | 69 | 75 | 79 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -1 | -1 | -1 | -7 | -3 | -4 |
| EBIT | 111 | 352 | 123 | 101 | 99 | 127 | 69 | 68 | 76 | 79 |
| Net financials | -53 | -39 | -38 | -36 | -44 | -71 | -65 | 12 | -53 | -12 |
| Profit before tax | 58 | 268 | 85 | 65 | 55 | 56 | 288 | 80 | 23 | 67 |
| Tax | 20 | 68 | 19 | 14 | 13 | 12 | 63 | 18 | 5 | 15 |
| Net profit | 38 | 245 | 67 | 51 | 43 | 44 | 225 | 62 | 18 | 52 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.818 | 2.040 | 2.047 | 2.047 | 2.039 | 2.100 | 2.779 | 2.744 | 2.729 | 2.723 |
| Equity | 158 | 403 | 469 | 520 | 558 | 601 | 826 | 889 | 799 | 856 |
| Long-term debt | 1.606 | 1.600 | 1.542 | 1.433 | 269 | 268 | 1.755 | 1.657 | 1.730 | 1.670 |
| Short-term debt | 53 | 37 | 36 | 44 | 1.162 | 1.180 | 85 | 85 | 88 | 84 |
| Total debt | 1.660 | 1.637 | 1.578 | 1.476 | 1.431 | 1.449 | 1.840 | 1.742 | 1.817 | 1.754 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|