| Revenue | DKK -12K | +15% |
| EBITDA | DKK -12K | -15% |
| Net profit | DKK 11K | +101% |
| Total assets | DKK 544K | +97% |
| Equity | DKK -1,6M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | 55 | 77 | -19 | 90 | -8 | -11 | -11 | -14 | -12 | -10 | -11 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | 55 | 77 | -19 | 90 | -8 | -11 | -11 | -14 | -12 | -10 | -11 |
| Depreciation & amort. | -0 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | 35 | 77 | -19 | 90 | -8 | -11 | -11 | -14 | -12 | -10 | -11 |
| Net financials | -1 | -18 | -24 | -16 | -19 | -5 | -38 | -27 | -24 | -24 | -1.466 | 22 |
| Profit before tax | -86 | 17 | 53 | -35 | 71 | -13 | -48 | -38 | -37 | -35 | -1.476 | 11 |
| Tax | -18 | 4 | 14 | -20 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -68 | 14 | 39 | -16 | 56 | -13 | -48 | -38 | -37 | -35 | -1.476 | 11 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 659 | 825 | 670 | 548 | 1.206 | 1.206 | 1.253 | 1.706 | 1.714 | 1.668 | 276 | 544 |
| Equity | -18 | -4 | 35 | 20 | 75 | 62 | 14 | -25 | -62 | -98 | -1.573 | -1.562 |
| Long-term debt | 651 | 816 | 500 | 500 | 1.031 | 1.031 | 1.031 | 1.541 | 1.541 | 1.541 | 1.831 | 2.083 |
| Short-term debt | 26 | 13 | 119 | 28 | 100 | 113 | 209 | 190 | 235 | 225 | 18 | 23 |
| Total debt | 677 | 829 | 619 | 528 | 1.131 | 1.144 | 1.240 | 1.731 | 1.776 | 1.766 | 1.849 | 2.106 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Vilsgaard | Chairman | 0 companies |
| Lars Dybdahl | Board of Directors | 0 companies |
| Nikolaj Salling Berg | Chairman | 0 companies |
| Morten Møller Jakobsen | Board of Directors | 0 companies |
| Arne Pedersen | Board of Directors | 0 companies |
| Erik Aagaard | Board of Directors | 0 companies |