| Revenue | DKK 1,3M | -21% |
| EBITDA | DKK 847K | +121% |
| Net profit | DKK -48K | -107% |
| Total assets | DKK 1,4M | -40% |
| Equity | DKK 1,2M | -9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.146 | 1.468 | 1.525 | 973 | 777 | 1.157 | 1.573 | 1.368 | 1.515 | 1.624 | 1.276 |
| Staff expenses | -528 | -898 | -1.418 | -755 | -971 | -983 | -1.105 | -1.081 | -1.304 | -1.240 | -429 |
| EBITDA | 618 | 571 | 107 | 218 | -194 | 174 | 468 | 287 | 211 | 384 | 847 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 618 | 571 | 107 | 218 | -194 | 174 | 468 | 287 | 211 | 384 | 847 |
| Net financials | 76 | 63 | 254 | -412 | 86 | -546 | 230 | -344 | -32 | 509 | -908 |
| Profit before tax | 694 | 633 | 361 | -194 | -108 | -372 | 697 | -57 | 179 | 893 | -61 |
| Tax | 162 | 139 | 80 | -35 | -22 | -77 | 156 | -12 | 42 | 198 | -13 |
| Net profit | 531 | 494 | 281 | -159 | -87 | -294 | 542 | -45 | 137 | 694 | -48 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 954 | 1.466 | 2.095 | 1.764 | 1.603 | 1.448 | 1.727 | 1.413 | 1.745 | 2.376 | 1.421 |
| Equity | 581 | 1.045 | 1.276 | 1.067 | 928 | 634 | 675 | 580 | 667 | 1.311 | 1.187 |
| Long-term debt | 140 | 147 | 7 | 0 | 0 | 0 | 26 | 0 | 6 | 190 | 0 |
| Short-term debt | 211 | 261 | 798 | 698 | 675 | 814 | 1.026 | 833 | 1.049 | 852 | 229 |
| Total debt | 351 | 408 | 805 | 698 | 675 | 814 | 1.051 | 833 | 1.055 | 1.042 | 229 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|