| Revenue | DKK 4,2M | -22% |
| EBITDA | DKK -709K | -124% |
| Net profit | DKK -584K | -110% |
| Total assets | DKK 831K | -36% |
| Equity | DKK -754K | -343% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -15 | 69 | 226 | 212 | 77 | 31 | -19 | 5.360 | 4.197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.678 | -4.906 |
| EBITDA | -10 | -15 | 69 | 226 | 212 | 77 | 31 | -19 | -317 | -709 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -25 |
| EBIT | -10 | -15 | 69 | 226 | 212 | 77 | 31 | -19 | -343 | -735 |
| Net financials | -50 | 0 | 0 | 0 | 0 | -0 | -1 | 0 | -11 | 0 |
| Profit before tax | -60 | -15 | 69 | 226 | 212 | 76 | 31 | -19 | -353 | -735 |
| Tax | -0 | -1 | -0 | -0 | 47 | 18 | 7 | -0 | -75 | -151 |
| Net profit | -60 | -14 | 69 | 226 | 165 | 58 | 24 | -19 | -279 | -584 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.250 | 1.750 | 121 | 342 | 507 | 601 | 128 | 108 | 1.292 | 831 |
| Equity | 1.740 | 1.726 | 94 | 320 | 485 | 543 | 127 | 108 | -170 | -754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 510 | 24 | 28 | 22 | 22 | 57 | 0 | 0 | 1.462 | 1.585 |
| Total debt | 510 | 24 | 28 | 22 | 22 | 57 | 0 | 0 | 1.462 | 1.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 2014 | — | — |
DN Founder | Founder | 2014 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ITM SKANDINAVIEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
FREDDAL HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
SS 2001 ApS | Company | 15.0% | 15.0% | 2014 |
SCHIELDER HOLDING ApS | Company | 15.0% | 15.0% | 2014 |
2TELL ApS | Company | 100.0% | 100.0% | 2015 |
KIKA GRUPPEN ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Kirkpatrick Ennis | Management | 0 companies |
| David Nikolaj Nielsen | Founder | 0 companies |
| Lars Egedal | Chief Executive Officer | 0 companies |
| Peter Phillipsen | Chief Executive Officer | 0 companies |
| Niels Erik Pedersen | Board of Directors | 0 companies |
| Ole Schielder Kristoffersen | Board of Directors | 0 companies |
| Michael Peter Ravnholt | Board of Directors | 0 companies |
| Steen Skallebæk | Board of Directors | 0 companies |
| Henrik Jacobsen | Board of Directors | 0 companies |
| Jeppe Rowlandson Stokholm | Board of Directors | 0 companies |
| Thomas Axel Schmidt | Chairman | 0 companies |