| Revenue | DKK -47K | +20% |
| EBITDA | DKK -47K | -20% |
| Net profit | DKK 1M | +5% |
| Total assets | DKK 6,8M | +20% |
| Equity | DKK 6,6M | +17% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 261 | — | — | 480 | 304 | -11 | -18 | -32 | -33 | -39 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 261 | 230 | 176 | -14 | 304 | -11 | -18 | -32 | -33 | -39 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 261 | 230 | 176 | -14 | 304 | -11 | -18 | -32 | -33 | -39 | -47 |
| Net financials | 544 | 607 | -120 | 379 | 260 | 792 | 650 | 1.649 | -118 | 1.198 | 1.258 |
| Profit before tax | 509 | 594 | -129 | 365 | 250 | 781 | 632 | 1.617 | -151 | 1.159 | 1.211 |
| Tax | 69 | 82 | -0 | 4 | -9 | 1 | -0 | 202 | -171 | 182 | 181 |
| Net profit | 440 | 511 | -129 | 361 | 259 | 780 | 632 | 1.415 | 20 | 977 | 1.030 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.635 | 2.125 | 1.817 | 2.078 | 2.237 | 2.918 | 3.450 | 5.018 | 4.776 | 5.649 | 6.761 |
| Equity | 1.575 | 2.036 | 1.807 | 2.068 | 2.227 | 2.907 | 3.439 | 4.798 | 4.761 | 5.638 | 6.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 89 | 10 | 10 | 10 | 11 | 11 | 221 | 15 | 11 | 155 |
| Total debt | 60 | 89 | 10 | 10 | 10 | 11 | 11 | 221 | 15 | 11 | 155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|