| Revenue | DKK 9,2M | +50% |
| EBITDA | DKK 9,2M | +50% |
| Net profit | DKK 1,5M | +95% |
| Total assets | DKK 21,6M | +24% |
| Equity | DKK 2,2M | +208% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -738 | 761 | -863 | 758 | 1.044 | 3.778 | 6.153 | 9.226 |
| Staff expenses | -0 | -0 | -0 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 0 | -5 | -757 | 761 | -863 | 758 | 1.044 | 3.778 | 6.153 | 9.226 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -511 | -1.511 | -2.913 | -4.933 | -6.878 |
| EBIT | 7 | 0 | -5 | -757 | 761 | -863 | 247 | -467 | 865 | 1.220 | 2.348 |
| Net financials | 0 | 0 | 2 | -10 | -61 | -58 | -138 | -251 | -358 | -432 | -661 |
| Profit before tax | 7 | 0 | -3 | -767 | 700 | -921 | 109 | -718 | 507 | 787 | 1.686 |
| Tax | -0 | -0 | 0 | -168 | 154 | -211 | 33 | -436 | -390 | 18 | 189 |
| Net profit | 7 | 0 | -4 | -599 | 546 | -709 | 76 | -282 | 896 | 770 | 1.498 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 0 | 31 | 487 | 871 | 2.104 | 5.123 | 8.201 | 13.679 | 17.500 | 21.632 |
| Equity | 43 | 0 | 24 | -575 | -29 | -738 | -662 | -945 | -48 | 721 | 2.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 0 | 7 | 1.061 | 899 | 2.541 | 5.187 | 8.389 | 13.360 | 16.041 | 18.486 |
| Total debt | 3 | 0 | 7 | 1.061 | 899 | 2.541 | 5.187 | 8.389 | 13.360 | 16.041 | 18.486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MQ Management | Management | 2014 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SP Management | Management | 2014 | — | — |
HS Management | Management | 2017 | — | — |
MQ Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAUTEC Group A/S | Company | 100.0% | 100.0% | 2019 |
Ethla ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Md Qamar Uddin | Management | 0 companies |
| Anders Greve Pihlkjær | Chief Executive Officer | 0 companies |
| Sven Peterson | Management | 0 companies |
| Henrik Søgaard Iversen | Management | 0 companies |
| Md Qamar Uddin | Founder | 0 companies |
| Kenny Fischer Vestergaard Mikkelsen | Chairman | 0 companies |