| Revenue | DKK 4K | -184% |
| EBITDA | DKK 4K | +184% |
| Net profit | DKK 149K | +166% |
| Total assets | DKK 7,1M | +3% |
| Equity | DKK 6,7M | +2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 337 | 508 | 718 | 212 | 785 | 219 | -146 | -4 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 337 | 508 | 180 | 212 | 785 | 219 | -146 | -4 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 337 | 508 | 180 | 212 | 785 | 219 | -146 | -4 | 4 |
| Net financials | 0 | 0 | -1 | 30 | 293 | 705 | 432 | -909 | -212 | 180 |
| Profit before tax | 75 | 337 | 507 | 209 | 505 | 1.490 | 651 | -1.055 | -217 | 184 |
| Tax | 18 | 87 | 106 | 119 | 50 | 176 | 54 | -0 | 8 | 35 |
| Net profit | 58 | 250 | 401 | 90 | 455 | 1.314 | 596 | -1.055 | -225 | 149 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 923 | 1.281 | 1.371 | 4.147 | 5.757 | 5.801 | 7.303 | 6.934 | 7.136 |
| Equity | 108 | 880 | 1.281 | 1.371 | 4.024 | 5.337 | 5.634 | 6.778 | 6.553 | 6.702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336 | 0 | 0 |
| Short-term debt | 18 | 43 | 0 | 0 | 123 | 419 | 167 | 189 | 381 | 435 |
| Total debt | 18 | 43 | 0 | 0 | 123 | 419 | 167 | 525 | 381 | 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Md Management | Management | 2014 | — | — |
AT Management | Management | 2014 | — | — |
NI Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØ2 ApS | Company | 25.0% | 25.0% | 2025 |
MDNC Holding ApS | Company | 25.0% | 25.0% | 2025 |
Josvan Holding ApS | Company | 25.0% | 25.0% | 2025 |
Nicholas Oldroyd Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Martin de Neergaard Christensen | Management | 0 companies |
| Anders Thams | Management | 0 companies |
| Nicholas Ian Oldroyd | Management | 0 companies |
| Morten Østergaard | Chairman | 0 companies |