| Revenue | DKK -50K | +2% |
| EBITDA | DKK -50K | -2% |
| Net profit | DKK -43K | +38% |
| Total assets | DKK 754K | +19% |
| Equity | DKK 46K | -48% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 185 | 96 | -91 | -42 | -47 | -38 | -12 | -49 | -50 |
| Staff expenses | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 111 | 145 | 96 | -91 | -42 | -47 | -38 | -12 | -49 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -0 | -0 | -0 |
| EBIT | 111 | 145 | 96 | -95 | -46 | -52 | -42 | -12 | -49 | -50 |
| Net financials | 0 | 59 | 10 | 22 | 123 | 81 | 96 | -9 | -36 | -45 |
| Profit before tax | 111 | 204 | 106 | -73 | 77 | 29 | 53 | -21 | -85 | -94 |
| Tax | 27 | 39 | 28 | 12 | 9 | -3 | 8 | -2 | -15 | -51 |
| Net profit | 84 | 164 | 79 | -85 | 68 | 33 | 45 | -19 | -70 | -43 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 319 | 754 | 797 | 869 | 913 | 968 | 413 | 631 | 754 |
| Equity | 134 | 218 | 117 | -5 | 100 | 132 | 178 | 159 | 89 | 46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 100 | 637 | 802 | 769 | 781 | 790 | 254 | 542 | 707 |
| Total debt | 90 | 100 | 637 | 802 | 769 | 781 | 790 | 254 | 542 | 707 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|