| Revenue | DKK 7,7M | +13% |
| EBITDA | DKK 745K | +633% |
| Net profit | DKK 24K | +107% |
| Total assets | DKK 9,8M | +1% |
| Equity | DKK 3,2M | +1% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.540 | 2.108 | 3.108 | 14.794 | 3.922 | 5.728 | 6.964 | 6.600 | 6.818 | 7.687 |
| Staff expenses | -353 | -1.279 | -2.081 | -2.804 | -3.314 | -4.502 | -6.216 | -7.324 | -6.716 | -6.942 |
| EBITDA | 1.187 | 777 | 903 | 449 | 608 | 1.226 | 748 | -724 | 102 | 745 |
| Depreciation & amort. | -2 | -19 | -49 | -130 | -116 | -148 | -207 | -181 | -225 | -316 |
| EBIT | 1.186 | 758 | 854 | 319 | 492 | 1.077 | 541 | -906 | -123 | 429 |
| Net financials | -12 | -24 | -52 | -91 | -132 | -190 | -19 | -310 | -330 | -405 |
| Profit before tax | 1.173 | 735 | 802 | 228 | 360 | 887 | 522 | -1.216 | -453 | 24 |
| Tax | 276 | 165 | 179 | 45 | 80 | 197 | 117 | -267 | -99 | 0 |
| Net profit | 897 | 570 | 623 | 183 | 280 | 691 | 406 | -948 | -354 | 24 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.639 | 3.232 | 4.612 | 5.414 | 5.962 | 8.530 | 9.032 | 10.299 | 9.696 | 9.785 |
| Equity | 947 | 1.517 | 2.140 | 3.123 | 3.403 | 4.094 | 4.499 | 3.551 | 3.197 | 3.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 154 | 0 | 3.642 | 3.606 | 3.894 |
| Short-term debt | 689 | 1.708 | 2.465 | 2.282 | 2.559 | 4.282 | 4.533 | 3.106 | 2.894 | 2.671 |
| Total debt | 689 | 1.708 | 2.465 | 2.282 | 2.559 | 4.436 | 4.533 | 6.748 | 6.499 | 6.564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Md Management | Management | 2014 | — | — |
AT Management | Management | 2014 | — | — |
NI Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOEBE DESIGN ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin de Neergaard Christensen | Management | 0 companies |
| Anders Thams | Management | 0 companies |
| Nicholas Ian Oldroyd | Management | 0 companies |