| Revenue | DKK -21K | +87% |
| EBITDA | DKK -232K | -1961% |
| Net profit | DKK 726K | -84% |
| Total assets | DKK 20,6M | +8% |
| Equity | DKK 18,7M | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -1 | -1 | -1 | 0 | -1 | -1 | -7 | -1 | -11 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -211 |
| EBITDA | -6 | -1 | -1 | -1 | 0 | -1 | -1 | -7 | -1 | -11 | -232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 |
| EBIT | -6 | -1 | -1 | -1 | 0 | -1 | -1 | -7 | -1 | -11 | -237 |
| Net financials | 141 | -28 | -29 | -34 | 473 | 1.922 | 4.486 | 3.309 | 3.881 | 4.799 | 964 |
| Profit before tax | 135 | -29 | -30 | -34 | 473 | 1.921 | 4.485 | 3.302 | 3.879 | 4.788 | 726 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 66 | 244 | -0 |
| Net profit | 135 | -29 | -30 | -34 | 473 | 1.921 | 4.485 | 3.302 | 3.813 | 4.544 | 726 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 884 | 884 | 884 | 1.404 | 1.404 | 4.601 | 11.475 | 11.259 | 12.796 | 19.115 | 20.584 |
| Equity | 185 | 156 | 126 | 92 | 459 | 4.354 | 8.729 | 10.887 | 12.716 | 18.801 | 18.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235 | 0 |
| Short-term debt | 699 | 728 | 757 | 1.312 | 945 | 247 | 2.747 | 372 | 80 | 79 | 1.862 |
| Total debt | 699 | 728 | 757 | 1.312 | 945 | 247 | 2.747 | 372 | 80 | 314 | 1.862 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|