| Revenue | DKK 4,5M | +89% |
| EBITDA | DKK 1,8M | +1100% |
| Net profit | DKK 1,4M | +1138% |
| Total assets | DKK 2,9M | +43% |
| Equity | DKK 1,9M | +86% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.955 | 3.198 | 2.594 | 2.330 | 2.618 | 2.315 | 2.751 | 2.365 | 2.371 | 4.470 |
| Staff expenses | -1.971 | -1.905 | -2.336 | -2.079 | -2.235 | -1.988 | -2.317 | -2.312 | -2.220 | -2.660 |
| EBITDA | 984 | 1.293 | 258 | 251 | 383 | 327 | 434 | 53 | 151 | 1.810 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 984 | 1.293 | 258 | 251 | 383 | 327 | 434 | 53 | 151 | 1.810 |
| Net financials | -7 | -16 | -7 | -6 | -12 | -6 | -5 | -13 | -2 | -9 |
| Profit before tax | 977 | 1.277 | 251 | 245 | 371 | 321 | 429 | 40 | 148 | 1.800 |
| Tax | 260 | 311 | 66 | 62 | 87 | 77 | 87 | 24 | 35 | 401 |
| Net profit | 717 | 966 | 185 | 183 | 284 | 244 | 342 | 15 | 113 | 1.400 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.282 | 2.070 | 826 | 1.191 | 1.577 | 2.283 | 1.617 | 3.048 | 2.042 | 2.923 |
| Equity | 767 | 1.033 | 268 | 451 | 735 | 978 | 920 | 936 | 1.049 | 1.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 15 | 47 | 47 | 47 | 47 | 51 |
| Short-term debt | 515 | 1.037 | 558 | 740 | 827 | 1.245 | 593 | 1.995 | 946 | 923 |
| Total debt | 515 | 1.037 | 558 | 740 | 842 | 1.292 | 640 | 2.042 | 993 | 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Management | Management | 2014 | — | — |
JP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUCHARD HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
JENS LØKKE HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Buchard | Management | 0 companies |
| Jens Peter Lemvigh Løkke | Management | 0 companies |