| Revenue | DKK 4K | -6% |
| EBITDA | DKK 4K | -6% |
| Net profit | DKK 3K | -6% |
| Total assets | DKK 65K | +5% |
| Equity | DKK 57K | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | — | 4 | 4 | 4 | 4 | 6 | 5 | 5 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | -6 | 4 | 4 | 4 | 4 | 6 | 5 | 5 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | -6 | 4 | 4 | 4 | 4 | 6 | 5 | 5 | 4 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Profit before tax | -11 | -7 | -6 | 4 | 4 | 4 | 4 | 6 | 5 | 4 | 4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 1 | 1 |
| Net profit | -11 | -7 | -6 | 4 | 4 | 4 | 4 | 6 | 4 | 3 | 3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 38 | 32 | 42 | 39 | 43 | 47 | 53 | 57 | 62 | 65 |
| Equity | 39 | 32 | 26 | 29 | 33 | 37 | 41 | 46 | 50 | 53 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 13 | 6 | 6 | 6 | 7 | 7 | 8 | 8 |
| Total debt | 6 | 6 | 6 | 13 | 6 | 6 | 6 | 7 | 7 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 2014 | — | — |
CG Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frie Skolers Lærerforening | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Wisbech | Management | 0 companies |
| Christian Grønlund Nielsen | Founder | 0 companies |