| Revenue | DKK -9K | +58% |
| EBITDA | DKK -9K | -58% |
| Net profit | DKK -1,1M | -184% |
| Total assets | DKK 1,5M | -47% |
| Equity | DKK 1,3M | -49% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -3 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -3 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -3 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -9 |
| Net financials | 54 | -104 | 0 | 0 | 0 | -2 | 90 | 55 | 1.356 | 1.362 | -1.134 |
| Profit before tax | 43 | -107 | -4 | -4 | -4 | -8 | 85 | 50 | 1.351 | 1.357 | -1.143 |
| Tax | -1 | -1 | -1 | 2 | -0 | -0 | -0 | -0 | -16 | -2 | 1 |
| Net profit | 45 | -106 | -3 | -6 | -4 | -8 | 85 | 50 | 1.367 | 1.359 | -1.144 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 4 | 2 | 0 | 0 | 250 | 342 | 442 | 2.129 | 2.826 | 1.487 |
| Equity | 95 | -12 | -15 | -20 | -25 | -32 | 53 | 103 | 1.470 | 2.589 | 1.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 16 | 16 | 20 | 25 | 282 | 289 | 339 | 659 | 238 | 177 |
| Total debt | 10 | 16 | 16 | 20 | 25 | 282 | 289 | 339 | 659 | 238 | 177 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|