| Revenue | DKK 7,5M | +10% |
| EBITDA | DKK -40K | -150% |
| Net profit | DKK 0 | — |
| Total assets | DKK 2,3M | -33% |
| Equity | DKK 500K | +10% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 412 | 2.302 | 2.723 | 3.249 | 3.517 | 4.836 | 5.756 | 5.862 | 5.423 | 6.775 | 7.479 |
| Staff expenses | -123 | -0 | -1.902 | -1.910 | -0 | -2.376 | -2.240 | -3.740 | -2.606 | -0 | -0 |
| EBITDA | 5 | 7 | 3 | 7 | 10 | 12 | 9 | 7 | 5 | -16 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 7 | 3 | 7 | 10 | 12 | 9 | 7 | 5 | -16 | -40 |
| Net financials | 0 | -7 | -3 | -7 | -10 | -12 | -9 | -7 | -5 | 16 | 40 |
| Profit before tax | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.333 | 1.719 | 1.554 | 1.652 | 3.702 | 3.259 | 2.815 | 1.977 | 2.729 | 3.367 | 2.261 |
| Equity | 1.100 | 1.100 | 1.100 | 1.100 | 1.100 | 1.100 | 455 | 455 | 455 | 455 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 619 | 454 | 552 | 2.602 | 2.065 | 2.360 | 1.522 | 2.274 | 2.912 | 1.761 |
| Total debt | 233 | 619 | 454 | 552 | 2.602 | 2.159 | 2.360 | 1.522 | 2.274 | 2.912 | 1.761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AB Management | Management | 2014 | — | — |
SL Management | Management | 2023 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vandmiljø Randers A/S | Company | 10.0% | 10.0% | 2024 |
MORSØ FORSYNING A/S | Company | 10.0% | 10.0% | 2024 |
Vesthimmerlands Forsyningsservice A/S | Company | 10.0% | 10.0% | 2024 |
MARIAGERFJORD VAND A/S | Company | 10.0% | 10.0% | 2024 |
SKIVE VAND A/S | Company | 10.0% | 10.0% | 2024 |
SAMSØ SPILDEVAND A/S | Company | 10.0% | 10.0% | 2024 |
Thy Service ApS | Company | 10.0% | 10.0% | 2024 |
REBILD VAND & SPILDEVAND A/S | Company | 10.0% | 10.0% | 2024 |
SKANDERBORG FORSYNING A/S | Company | 10.0% | 10.0% | 2024 |
FAVRSKOV FORSYNING A/S | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Brøgger Thygesen | Chief Executive Officer | 0 companies |
| Ann-Therese Bonney | Management | 0 companies |
| Susanne Lehmann Pagh | Management | 0 companies |
| Martin Frydensberg | Chief Executive Officer | 0 companies |
| Sara Funch | Chairman | 0 companies |
| Søren Christian Erikstrup | Board of Directors | 0 companies |
| Jakob Roland Juhl | Chairman | 0 companies |
| Morten Linnemann Madsen | Board of Directors | 0 companies |
| Lars Bjarne Schrøder | Board of Directors | 0 companies |
| Per Even Rasmussen | Board of Directors | 0 companies |
| Morten Aaby Nielsen | Board of Directors | 0 companies |
| Per Grønvald | Board of Directors | 0 companies |
| Ida Jørgensen | Board of Directors | 0 companies |
| Bjarne Langdahl Riis | Board of Directors | 0 companies |
| Mads Bayer | Chairman | 0 companies |
| Peter Christensen | Deputy Chairman | 0 companies |
| Anja Grøndahl Boe | Board of Directors | 0 companies |
| Chris Bay | Board of Directors | 0 companies |
| Johnny Kristensen | Board of Directors | 0 companies |
| Vivian Schmücker Søndergaard | Board of Directors | 0 companies |
| Søren Lynge Petersen | Board of Directors | 0 companies |
| Ivan Drejer | Board of Directors | 0 companies |
| John Christiansen | Board of Directors | 0 companies |
| Johan Harkjær Kristensen | Deputy Chairman | 0 companies |
| Michael Lind-Frandsen | Board of Directors | 0 companies |
| Helle Korsgaard | Deputy Chairman | 0 companies |
| Gitte Guldberg | Board of Directors | 0 companies |