| Revenue | DKK 1,2M | -1% |
| EBITDA | DKK 1,2M | -1% |
| Net profit | DKK 879K | +0% |
| Total assets | DKK 15M | +1% |
| Equity | DKK 8,2M | +12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 903 | 775 | 378 | 483 | 1.004 | 687 | 1.096 | 1.188 | 1.188 | 1.179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 903 | 775 | 3.694 | 483 | 1.004 | 687 | 1.096 | 1.188 | 1.188 | 1.179 |
| Depreciation & amort. | -0 | -0 | -0 | -101 | -134 | -134 | -34 | -0 | -0 | -0 |
| EBIT | 903 | 775 | 3.694 | 382 | 870 | 552 | 1.062 | 1.188 | 1.188 | 1.179 |
| Net financials | -333 | -227 | -129 | -151 | -144 | -131 | -92 | -79 | -66 | -52 |
| Profit before tax | 570 | 548 | 3.565 | 231 | 726 | 421 | 970 | 1.109 | 1.123 | 1.127 |
| Tax | 131 | 121 | 778 | 51 | 158 | 95 | 213 | 244 | 247 | 248 |
| Net profit | 439 | 427 | 2.787 | 180 | 569 | 326 | 757 | 865 | 876 | 879 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.797 | 8.762 | 15.319 | 15.309 | 15.081 | 15.930 | 15.000 | 14.947 | 14.921 | 15.032 |
| Equity | 489 | 916 | 3.703 | 3.883 | 4.452 | 4.778 | 5.534 | 6.399 | 7.275 | 8.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.832 | 7.309 | 11.616 | 10.747 | 9.891 | 10.070 | 8.991 | 7.956 | 6.934 | 6.042 |
| Total debt | 8.308 | 7.846 | 11.616 | 10.747 | 9.891 | 10.070 | 8.991 | 7.956 | 6.934 | 6.042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2014 | — | — |
MS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MELABITO ApS | Company | 50.0% | 33.3% | 2014 |
Mekadoma ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Børge Olsen | Management | 0 companies |
| Mette Søndergaard Olsen | Management | 0 companies |