| Revenue | DKK -109K | -107% |
| EBITDA | DKK -326K | -147% |
| Net profit | DKK -370K | -180% |
| Total assets | DKK 1,4M | -7% |
| Equity | DKK 566K | -58% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 327 | 260 | 293 | 358 | 195 | 191 | 430 | 314 | 1.682 | 1.647 | -109 |
| Staff expenses | -96 | -242 | -241 | -150 | -94 | -122 | -91 | -156 | -114 | -956 | -218 |
| EBITDA | 231 | 18 | 51 | 209 | 101 | 69 | 339 | 159 | 1.568 | 691 | -326 |
| Depreciation & amort. | -102 | -102 | -107 | -108 | -108 | -110 | -114 | -114 | -112 | -102 | -27 |
| EBIT | 129 | -84 | -56 | 101 | -7 | -42 | 225 | 45 | 1.456 | 589 | -353 |
| Net financials | -58 | -52 | -36 | -10 | -7 | -11 | -1 | -4 | -2 | 1 | -18 |
| Profit before tax | 71 | -135 | -92 | 91 | -15 | -53 | 224 | 41 | 1.454 | 590 | -371 |
| Tax | 18 | -28 | -18 | 20 | 20 | -0 | -0 | -0 | 349 | 131 | -1 |
| Net profit | 54 | -107 | -73 | 70 | -35 | -53 | 224 | 41 | 1.104 | 460 | -370 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.045 | 932 | 893 | 782 | 747 | 721 | 917 | 962 | 1.833 | 1.529 | 1.426 |
| Equity | 104 | -4 | -77 | -7 | -42 | -94 | 130 | 171 | 1.275 | 1.335 | 566 |
| Long-term debt | 687 | 567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 368 | 970 | 789 | 789 | 815 | 787 | 791 | 535 | 194 | 860 |
| Total debt | 936 | 935 | 970 | 789 | 789 | 815 | 787 | 791 | 535 | 194 | 860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS VEJEN-JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vejen-Jensen | Management | 0 companies |