| Revenue | DKK 938K | +32% |
| EBITDA | DKK 264K | +163% |
| Net profit | DKK 323K | +210% |
| Total assets | DKK 5,6M | -47% |
| Equity | DKK -778K | +29% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 733 | 1.709 | 1.842 | 1.318 | 1.762 | 2.513 | 2.736 | 1.179 | 711 | 938 |
| Staff expenses | -598 | -1.075 | -1.226 | -1.454 | -2.214 | -2.263 | -2.572 | -2.384 | -1.128 | -675 |
| EBITDA | 9 | 634 | 616 | -136 | -452 | 251 | 164 | -1.205 | -417 | 264 |
| Depreciation & amort. | -0 | -0 | -2 | -8 | -8 | -6 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 634 | 614 | -144 | -460 | 245 | 164 | -1.205 | -417 | 264 |
| Net financials | -25 | -20 | -77 | -17 | -3 | 13 | 8 | 0 | 66 | 126 |
| Profit before tax | -16 | 614 | 537 | -101 | -463 | 258 | 172 | -1.205 | -351 | 390 |
| Tax | 5 | 137 | 122 | 30 | -99 | 59 | 63 | -264 | -56 | 67 |
| Net profit | -21 | 477 | 415 | -131 | -364 | 200 | 109 | -941 | -295 | 323 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.035 | 3.269 | 5.882 | 3.276 | 3.304 | 6.462 | 11.909 | 7.656 | 10.627 | 5.635 |
| Equity | 29 | 505 | 721 | 190 | -174 | 25 | 134 | -806 | -1.101 | -778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 128 | 259 | 131 | 136 | 140 |
| Short-term debt | 1.007 | 2.764 | 5.161 | 3.086 | 3.478 | 6.308 | 11.516 | 8.332 | 11.592 | 6.273 |
| Total debt | 1.007 | 2.764 | 5.161 | 3.086 | 3.478 | 6.436 | 11.775 | 8.463 | 11.728 | 6.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Founder | Founder | 2014 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
True Content Entertainment ApS | Company | 100.0% | 100.0% | 2018 |
SOFIE'S CHOICE ApS | Company | 25.0% | 25.0% | 2015 |
AKR INVEST ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Wanting Hassing | Founder | 0 companies |
| Louise Sophie Kruse | Chief Executive Officer | 0 companies |
| Tomas Øen | Chairman | 0 companies |
| Svein Risberg | Board of Directors | 0 companies |
| Erik Øvsthus Sandøy | Board of Directors | 0 companies |
| Ola Rogndokken | Board of Directors | 0 companies |
| Rasmus Ramstad | Chairman | 0 companies |
| Per Skovsted | Board of Directors | 0 companies |