| Revenue | DKK 1,6M | -38% |
| EBITDA | DKK 371K | +111% |
| Net profit | DKK 276K | +1653% |
| Total assets | DKK 2,2M | -1% |
| Equity | DKK 350K | -6% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.839 | 2.176 | 2.586 | 2.599 | 1.602 |
| Staff expenses | -1.556 | -2.147 | -2.392 | -2.424 | -1.231 |
| EBITDA | 283 | 29 | 93 | 175 | 371 |
| Depreciation & amort. | -8 | -12 | -12 | -12 | -6 |
| EBIT | 274 | 17 | 80 | 163 | 365 |
| Net financials | -15 | -36 | -24 | -128 | -7 |
| Profit before tax | 259 | -19 | 56 | 35 | 358 |
| Tax | 59 | 14 | -8 | 53 | 82 |
| Net profit | 201 | -33 | 64 | -18 | 276 |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.561 | 2.085 | 2.159 | 2.257 | 2.229 |
| Equity | 1.230 | 327 | 391 | 373 | 350 |
| Long-term debt | 158 | 27 | 0 | 11 | 90 |
| Short-term debt | 1.173 | 1.731 | 1.768 | 1.848 | 1.773 |
| Total debt | 1.331 | 1.758 | 1.768 | 1.859 | 1.864 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JC Management | Management | 2025 |
NR Management | Management | 2014 |
GÓ Management | Management | 2022 |
| Former (3) | ||
MH Management | Management | 2014 – 2018 |
MS Management | Management | 2022 – 2025 |
OM Management | Management | 2014 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Christian Løvstad Rasmussen | Management | 0 companies |
| Morten Hytting Christensen | Management | 0 companies |
| Nicolai Ramsdal Jensen | Management | 0 companies |
| Guðjon Óskar Smarason | Management | 0 companies |
| Martin Silva Lauridsen | Management | 0 companies |
| Ole Mose Lunden Nielsen | Management | 0 companies |