| Revenue | DKK 154K | -14% |
| EBITDA | DKK 100K | +74% |
| Net profit | DKK 95K | +3968% |
| Total assets | DKK 551K | +25% |
| Equity | DKK 527K | +22% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 372 | 225 | 133 | 75 | 160 | 69 | 94 | 131 | 180 | 154 |
| Staff expenses | -59 | -307 | -264 | -91 | -0 | -59 | -22 | -18 | -10 | -123 | -55 |
| EBITDA | 18 | 65 | -38 | 42 | 75 | 101 | 91 | 76 | 121 | 57 | 100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 65 | -38 | 42 | 75 | 101 | 91 | 76 | 121 | 57 | 100 |
| Net financials | 0 | -0 | -0 | 0 | -1 | -3 | 3 | 5 | 4 | -60 | 22 |
| Profit before tax | 18 | 65 | -38 | 42 | 74 | 98 | 94 | 81 | 126 | -3 | 122 |
| Tax | 4 | 15 | -8 | 9 | 16 | 22 | 21 | 18 | 28 | -0 | 27 |
| Net profit | 13 | 49 | -30 | 33 | 58 | 76 | 73 | 63 | 98 | -2 | 95 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 176 | 117 | 146 | 243 | 347 | 311 | 373 | 488 | 441 | 551 |
| Equity | 13 | 63 | 33 | 65 | 123 | 200 | 273 | 336 | 434 | 432 | 527 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 114 | 84 | 80 | 120 | 148 | 38 | 37 | 53 | 9 | 24 |
| Total debt | 27 | 114 | 84 | 80 | 120 | 148 | 38 | 37 | 53 | 9 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|