| Revenue | DKK -103K | -25% |
| EBITDA | DKK -103K | +25% |
| Net profit | DKK -1M | +93% |
| Total assets | DKK 45,4M | +7% |
| Equity | DKK 38,8M | -3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -17 | -17 | -59 | -66 | -11 | -6 | -14 | -263 | -138 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -17 | -17 | -59 | -66 | -11 | -6 | -14 | -263 | -138 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -17 | -17 | -59 | -66 | -11 | -6 | -14 | -263 | -138 | -103 |
| Net financials | 473 | -14.655 | 0 | 54.497 | -1.368 | 7.521 | -10.949 | 6.063 | 2.448 | -13.616 | -912 |
| Profit before tax | 458 | -14.671 | -17 | 54.439 | -1.369 | 12.141 | -10.955 | 6.049 | 2.186 | -13.754 | -1.014 |
| Tax | -0 | 8 | -0 | 85 | 3.995 | -0 | -1.343 | -117 | -2.416 | 819 | -0 |
| Net profit | 458 | -14.679 | -17 | 54.354 | -5.363 | 11.342 | -9.612 | 6.165 | 4.602 | -14.573 | -1.014 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.047 | 14.190 | 10.610 | 51.789 | 51.672 | 61.704 | 55.340 | 53.429 | 57.032 | 42.491 | 45.401 |
| Equity | 658 | -9.516 | -9.533 | 47.414 | 42.051 | 53.393 | 43.782 | 49.947 | 54.549 | 39.856 | 38.842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 4.515 | 4.613 | 4.282 | 6.022 | 3.776 | 9.042 | 1.066 | 2.483 | 2.635 | 382 |
| Total debt | 15 | 4.515 | 4.613 | 4.282 | 6.022 | 3.776 | 9.042 | 1.066 | 2.483 | 2.635 | 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Management | Management | 2024 | — | — |
JT Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M OG C HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Wang | Management | 0 companies |
| John Tolstrup Jensen | Management | 0 companies |