| Revenue | DKK 1,3M | -2% |
| EBITDA | DKK 439K | -14% |
| Net profit | DKK 302K | -17% |
| Total assets | DKK 1,8M | +3% |
| Equity | DKK 653K | -7% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 885 | 970 | 1.156 | 1.156 | 1.129 | 912 | 1.258 | 926 | 1.303 | 1.280 |
| Staff expenses | -216 | -712 | -728 | -749 | -755 | -769 | -716 | -777 | -742 | -792 | -823 |
| EBITDA | -21 | 173 | 243 | 407 | 401 | 360 | 196 | 481 | 185 | 510 | 439 |
| Depreciation & amort. | 8 | 41 | 41 | -40 | -27 | -23 | -10 | -10 | -10 | -21 | -21 |
| EBIT | -29 | 131 | 201 | 367 | 373 | 337 | 186 | 471 | 175 | 489 | 418 |
| Net financials | -4 | -11 | -1 | 3 | -1 | -0 | -1 | -8 | -10 | -24 | -30 |
| Profit before tax | -34 | 120 | 200 | 370 | 373 | 337 | 186 | 463 | 165 | 466 | 388 |
| Tax | -8 | 29 | 45 | 83 | 83 | 75 | 42 | 104 | 38 | 104 | 87 |
| Net profit | -26 | 92 | 155 | 287 | 289 | 262 | 143 | 360 | 127 | 362 | 302 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 680 | 871 | 1.062 | 1.183 | 1.069 | 1.152 | 1.234 | 1.345 | 1.239 | 1.705 | 1.750 |
| Equity | 24 | 116 | 271 | 558 | 547 | 509 | 353 | 512 | 439 | 701 | 653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 12 | 32 | 0 | 0 | 0 | 0 |
| Short-term debt | 646 | 745 | 781 | 616 | 513 | 625 | 844 | 826 | 796 | 999 | 1.092 |
| Total debt | 646 | 745 | 781 | 616 | 513 | 637 | 877 | 826 | 796 | 999 | 1.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEER BUCH SØRENSEN ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Buch Sørensen | Management | 0 companies |