| Revenue | DKK 994K | -11% |
| EBITDA | DKK 15K | -60% |
| Net profit | DKK 16K | -61% |
| Total assets | DKK 303K | +4% |
| Equity | DKK 82K | -23% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.750 | 1.561 | 1.367 | 1.116 | 994 |
| Staff expenses | -1.207 | -1.186 | -1.169 | -1.078 | -979 |
| EBITDA | 543 | 375 | 198 | 37 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 543 | 375 | 198 | 37 | 15 |
| Net financials | -2 | -2 | 12 | 17 | 7 |
| Profit before tax | 541 | 373 | 210 | 54 | 22 |
| Tax | 120 | 85 | 49 | 14 | 6 |
| Net profit | 421 | 288 | 161 | 40 | 16 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 825 | 666 | 463 | 291 | 303 |
| Equity | 527 | 365 | 226 | 106 | 82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 301 | 237 | 185 | 222 |
| Total debt | 298 | 301 | 237 | 185 | 222 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
FL Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Løk Jensen | Chief Executive Officer | 0 companies |
| Kim Rothmann Løk Jensen | Chief Executive Officer | 0 companies |
| Morten Langeskov Bøge | Board of Directors | 0 companies |
| Magnus Zwicky Riddersholm | Board of Directors | 0 companies |