| Revenue | DKK 456K | -110% |
| EBITDA | DKK -407K | +93% |
| Net profit | DKK -1,3M | +81% |
| Total assets | DKK 258K | -96% |
| Equity | DKK -5,2M | -32% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.851 | 1.735 | -582 | -309 | 918 | 4.094 | 1.355 | 2.645 | -4.730 | 456 |
| Staff expenses | -1.865 | -1.312 | -109 | -0 | -145 | -359 | -235 | -583 | -1.009 | -863 |
| EBITDA | 986 | 423 | -691 | -308 | 773 | 3.734 | 1.120 | 2.062 | -5.739 | -407 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 986 | 423 | -691 | -308 | 773 | 3.734 | 1.120 | 2.062 | -5.739 | -407 |
| Net financials | -901 | -402 | -15 | -8 | -326 | -868 | -989 | -1.053 | -811 | -859 |
| Profit before tax | 85 | 21 | -706 | -316 | 448 | 2.867 | 131 | 1.009 | -6.550 | -1.265 |
| Tax | 12 | -0 | -0 | -0 | -0 | 487 | 30 | 233 | 0 | 0 |
| Net profit | 73 | 21 | -706 | -316 | 448 | 2.380 | 101 | 776 | -6.550 | -1.265 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.989 | 7.268 | 129 | 176 | 3.647 | 11.412 | 6.401 | 10.279 | 6.207 | 258 |
| Equity | 123 | 144 | -894 | -1.127 | -679 | 1.700 | 1.801 | 2.577 | -3.973 | -5.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 720 | 6.431 | 2.756 | 594 | 1.915 | 1.428 |
| Short-term debt | 7.866 | 7.123 | 1.023 | 1.304 | 3.607 | 3.281 | 1.844 | 7.108 | 8.265 | 4.068 |
| Total debt | 7.866 | 7.123 | 1.023 | 1.304 | 4.327 | 9.712 | 4.600 | 7.702 | 10.180 | 5.496 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Kjøller A/S | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|