| Revenue | DKK 1,7M | +46% |
| EBITDA | DKK 359K | +1839% |
| Net profit | DKK 125K | +194% |
| Total assets | DKK 3M | +48% |
| Equity | DKK 486K | +35% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -1 | 891 | 1.470 | 1.173 | 1.712 |
| Staff expenses | -874 | -1.262 | -1.144 | -1.155 | -1.353 |
| EBITDA | -875 | -371 | 326 | 19 | 359 |
| Depreciation & amort. | -90 | -154 | -154 | -154 | -155 |
| EBIT | -965 | -525 | 172 | -136 | 204 |
| Net financials | -15 | -33 | -34 | -35 | -45 |
| Profit before tax | -980 | -558 | 138 | -171 | 159 |
| Tax | -240 | -104 | 30 | -38 | 34 |
| Net profit | -740 | -454 | 108 | -133 | 125 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.938 | 1.983 | 2.004 | 2.048 | 3.037 |
| Equity | -160 | 386 | 494 | 361 | 486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.098 | 1.581 | 1.491 | 1.666 | 2.529 |
| Total debt | 3.098 | 1.581 | 1.491 | 1.666 | 2.529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NM Management | Management | 2020 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GUBI A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kenni Riise | Chief Executive Officer | 0 companies |
| Morten Strømsholt | Chief Executive Officer | 0 companies |
| Nathalie Marguerite Alice Jensen | Management | 0 companies |
| Jacob Gudmund Olsen | Chief Executive Officer | 0 companies |
| Henriette Schütze | Board of Directors | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Board of Directors | 0 companies |
| Lars Henrik Munch | Chairman | 0 companies |