| Revenue | DKK 1,9M | +33% |
| EBITDA | DKK 2,2M | +52% |
| Net profit | DKK 1M | +72% |
| Total assets | DKK 43,9M | +6% |
| Equity | DKK 6,6M | +18% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 88 | 664 | 995 | 854 | 1.037 | 1.119 | 1.347 | 866 | 1.457 | 1.936 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 879 | -9 | 537 | 995 | 854 | 2.184 | 1.119 | 1.347 | 935 | 1.413 | 2.151 |
| Depreciation & amort. | -0 | -0 | -428 | -457 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 879 | -9 | 108 | 538 | 854 | 2.184 | 1.119 | 1.347 | 935 | 1.413 | 2.151 |
| Net financials | -464 | -568 | 760 | -269 | -285 | -419 | -540 | -301 | -265 | -745 | -938 |
| Profit before tax | 415 | -578 | 869 | 269 | 569 | 1.765 | 579 | 1.046 | 670 | 668 | 1.213 |
| Tax | 84 | -127 | -105 | 138 | 91 | 408 | 130 | 187 | 69 | 79 | 199 |
| Net profit | 331 | -451 | 974 | 131 | 478 | 1.357 | 450 | 859 | 600 | 588 | 1.014 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.824 | 17.554 | 26.660 | 27.594 | 28.597 | 30.064 | 34.319 | 34.511 | 35.046 | 41.520 | 43.865 |
| Equity | -281 | -732 | 242 | 373 | 1.737 | 3.094 | 3.543 | 4.403 | 5.003 | 5.591 | 6.605 |
| Long-term debt | 5.153 | 16.132 | 19.768 | 19.579 | 18.190 | 18.001 | 17.817 | 17.607 | 17.465 | 17.270 | 25.113 |
| Short-term debt | 1.953 | 2.154 | 6.651 | 7.642 | 8.670 | 8.717 | 12.706 | 12.249 | 12.311 | 18.402 | 11.858 |
| Total debt | 7.105 | 18.286 | 26.418 | 27.221 | 26.860 | 26.718 | 30.523 | 29.856 | 29.776 | 35.671 | 36.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2014 | — | — |
NH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VERNER HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
N.H. HANSEN ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lundgaard Carlsen | Management | 0 companies |
| Niels-Henrik Hansen | Management | 0 companies |